Healthcare -
Medical - Devices - NYSE - US
$ 80.74
0.523 %
$ 11.1 B
Market Cap
107.65
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Globus Medical, Inc.
| Revenue | 2.52 B |
| Cost Of Revenue | 0 |
| Gross Profit | 2.52 B |
| Operating Expenses | 1.14 B |
| Operating Income | 166 M |
| Other Expenses | 63 M |
| Net Income | 103 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||
| Revenue | 2 519.4 | 1 568.5 | 1 022.8 | 958.1 | 789.0 | 785.4 | 713.0 | 636.0 | 564.0 | 544.8 | 474.4 | 434.5 | 386.0 | 331.5 | 288.2 | 254.3 |
| GROSS PROFIT | ||||||||||||||||
| Cost Of Revenue | 0 | 548.2 | 263.7 | 239.2 | 217.5 | 180.0 | 159.4 | 150.5 | 134.7 | 132.8 | 110.9 | 100.3 | 75.2 | 68.8 | 53.8 | 41.6 |
| Gross Profit | 2 519.4 | 1 020.3 | 759.1 | 718.9 | 571.6 | 605.4 | 553.6 | 485.5 | 429.3 | 411.9 | 363.5 | 334.1 | 310.8 | 262.7 | 234.4 | 212.7 |
| OPERATING INCOME | ||||||||||||||||
| Operating Expenses | 1 144.8 | 887.2 | 522.9 | 524.0 | 456.1 | 428.6 | 376.7 | 319.4 | 270.2 | 251.0 | 219.5 | 209.4 | 196.8 | 163.8 | 143.9 | 128.9 |
| Selling, General and Administrative Expenses | 981.0 | 643.4 | 432.1 | 408.1 | 354.8 | 354.8 | 311.6 | 267.8 | 222.2 | 214.0 | 187.8 | 182.5 | 168.9 | 140.4 | 122.6 | 108.4 |
| Research and Development Expenses | 163.8 | 124.0 | 73.0 | 97.3 | 84.5 | 60.1 | 55.5 | 43.7 | 44.5 | 37.0 | 31.7 | 26.9 | 27.9 | 23.5 | 21.3 | 20.5 |
| Operating Income | 166.0 | 133.1 | 228.0 | 172.0 | 111.4 | 172.0 | 169.3 | 161.8 | 154.1 | 172.2 | 138.4 | 101.7 | 114.8 | 97.4 | 87.7 | 81.9 |
| PRE-TAX INCOME | ||||||||||||||||
| Interest Income Expense | (4.2) | 0 | 14.2 | 9.3 | 14.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (45.3) | 32.3 | 15.1 | 8.5 | 14.5 | 18.0 | 19.3 | 8.1 | 3.1 | 0.6 | 0.3 | 0.3 | (0.1) | (1.9) | (2.7) | (2.0) |
| Pre-Tax Income | 120.7 | 165.4 | 243.0 | 180.4 | 125.9 | 189.9 | 188.6 | 169.9 | 157.3 | 172.8 | 138.6 | 102.0 | 114.7 | 96.9 | 87.7 | 81.8 |
| NET INCOME | ||||||||||||||||
| Tax Provision | 17.7 | 42.5 | 52.9 | 31.2 | 23.6 | 34.7 | 32.1 | 62.6 | 52.9 | 60.0 | 46.2 | 33.4 | 40.8 | 36.2 | 33.3 | 29.7 |
| Net Income | 103.0 | 122.9 | 190.2 | 149.2 | 102.3 | 155.2 | 156.5 | 107.3 | 104.3 | 112.8 | 92.5 | 68.6 | 73.8 | 60.8 | 54.5 | 48.7 |
| EPS | 0.76 | 1.09 | 1.89 | 1.48 | 1.04 | 1.57 | 1.6 | 1.12 | 1.09 | 1.19 | 0.98 | 0.74 | 0.82 | 0.84 | 0.75 | 0.55 |