Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 407.0 | ||||||||||
CAPEX | (82.9) | ||||||||||
Maintenance CAPEX | (58.0) | ||||||||||
Cash Flow For Owners | 348.9 | 365.0 | 381.7 | 399.3 | 417.6 | 436.8 | 456.8 | 477.8 | 499.7 | 522.7 | 10 255.3 |