Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 540.2 | ||||||||||
CAPEX | (1 193.0) | ||||||||||
Maintenance CAPEX | (835.1) | ||||||||||
Cash Flow For Owners | 705.1 | 746.2 | 789.7 | 835.8 | 884.5 | 936.1 | 990.7 | 1 048.4 | 1 109.5 | 1 174.2 | 23 311.4 |