Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 540.2 | ||||||||||
CAPEX | (1 193.0) | ||||||||||
Maintenance CAPEX | (835.1) | ||||||||||
Cash Flow For Owners | 705.1 | 748.5 | 794.5 | 843.4 | 895.3 | 950.3 | 1 008.8 | 1 070.9 | 1 136.7 | 1 206.7 | 24 027.5 |