Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 87.9 | ||||||||||
CAPEX | (41.1) | ||||||||||
Maintenance CAPEX | (28.8) | ||||||||||
Cash Flow For Owners | 59.1 | 60.3 | 61.6 | 62.8 | 64.1 | 65.4 | 66.8 | 68.2 | 69.6 | 71.0 | 1 359.4 |