Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 162.0 | ||||||||||
CAPEX | (113.0) | ||||||||||
Maintenance CAPEX | (79.1) | ||||||||||
Cash Flow For Owners | 82.9 | 93.0 | 104.4 | 117.2 | 131.5 | 147.5 | 165.6 | 185.8 | 208.5 | 234.0 | 4 924.9 |