Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 272.0 | ||||||||||
CAPEX | (107.0) | ||||||||||
Maintenance CAPEX | (74.9) | ||||||||||
Cash Flow For Owners | 197.1 | 211.7 | 227.4 | 244.3 | 262.4 | 281.8 | 302.7 | 325.2 | 349.3 | 375.2 | 7 560.1 |