Financial Services - Insurance - Property & Casualty - NYSE - US
$ 35.0
0.719 %
$ 479 M
Market Cap
11.78
P/E
INCOME STATEMENT
528 M
REVENUE
35.5 M
OPERATING INCOME
25.4 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Global Indemnity Group, LLC
| Revenue | 528 M |
| Cost Of Revenue | 23.4 M |
| Gross Profit | 505 M |
| Operating Expenses | 496 M |
| Operating Income | 35.5 M |
| Other Expenses | 10 M |
| Net Income | 25.4 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||
| Revenue | 528.1 | 628.5 | 678.3 | 583.5 | 604.5 | 498.9 | 485.5 | 534.5 | 538.8 | 333.8 | 319.1 | 293.0 | 384.6 | 370.5 | 386.5 | 400.1 | 614.6 | 612.4 | 561.5 | 253.0 | 205.3 | 168.7 | 157.0 | 160.0 |
| GROSS PROFIT | ||||||||||||||||||||||||
| Cost Of Revenue | 23.4 | 24.4 | 27.2 | 42.0 | 18.9 | 29.8 | 25.7 | 17.3 | 24.4 | 14.6 | 11.6 | 9.7 | 13.5 | 21.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 504.7 | 604.1 | 651.1 | 541.5 | 585.6 | 469.2 | 459.8 | 517.2 | 514.3 | 319.2 | 307.5 | 283.3 | 371.0 | 349.4 | 386.5 | 400.1 | 614.6 | 612.4 | 561.5 | 253.0 | 205.3 | 168.7 | 157.0 | 160.0 |
| OPERATING INCOME | ||||||||||||||||||||||||
| Operating Expenses | 495.7 | (607.5) | (675.2) | (628.5) | (524.5) | (555.2) | (452.9) | (460.7) | (476.7) | (247.2) | (238.6) | (249.0) | (402.1) | (248.5) | (309.4) | (657.7) | (485.7) | (483.6) | (483.9) | (212.4) | (121.4) | (270.8) | (146.1) | (137.0) |
| Selling, General and Administrative Expenses | 23.4 | 24.4 | 27.2 | 42.0 | 18.9 | 29.8 | 25.7 | 17.3 | 24.4 | 14.6 | 11.6 | 9.7 | 13.5 | 21.1 | 16.8 | 14.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 35.5 | (3.4) | 3.1 | (45.0) | 79.9 | (56.2) | 6.9 | 56.5 | 37.7 | 72.0 | 68.9 | 34.3 | (31.1) | 100.8 | 78.3 | (257.6) | 129.0 | 128.9 | 77.7 | 40.6 | 84.0 | (102.1) | 10.9 | 23.1 |
| PRE-TAX INCOME | ||||||||||||||||||||||||
| Interest Income Expense | 0 | 3.0 | 10.5 | 15.8 | 20.0 | 19.7 | 16.9 | 8.9 | 4.9 | 0.8 | 6.2 | 5.4 | 6.5 | 7.0 | 7.2 | 8.7 | 11.4 | 11.4 | 9.4 | 5.5 | 1.6 | 0.1 | 77 K | 0.3 |
| Total Other Income | (2.5) | 2.0 | (15.3) | (18.8) | (19.7) | (22.6) | (16.9) | (2.0) | (13.3) | (4.2) | (1.0) | (5.4) | (13.1) | (7.5) | (12.8) | (166.9) | (12.0) | (12.1) | (9.6) | (5.5) | 33.5 | (101.9) | (0.4) | 5.6 |
| Pre-Tax Income | 33.0 | 2.0 | 32.8 | (29.1) | 81.8 | (75.9) | (10.1) | 47.6 | 32.7 | 71.2 | 62.7 | 28.9 | (37.6) | 93.8 | 73.2 | (167.0) | 118.1 | 106.5 | 65.7 | 32.3 | 33.3 | (101.9) | 10.5 | 28.6 |
| NET INCOME | ||||||||||||||||||||||||
| Tax Provision | 7.5 | 2.8 | 3.4 | (8.1) | 11.7 | (19.2) | (0.5) | (2.2) | (8.7) | 8.3 | 1.0 | (5.9) | 2.1 | 8.9 | 3.9 | (29.3) | 18.7 | 18.1 | 2.7 | (2.0) | 5.2 | (40.5) | (0.4) | 5.9 |
| Net Income | 25.4 | (0.8) | 29.4 | (21.0) | 70.0 | (56.7) | (9.6) | 49.9 | 41.5 | 62.9 | 61.7 | 34.8 | (39.6) | 84.9 | 74.6 | (141.6) | 98.9 | 99.4 | 65.6 | 37.0 | 77.1 | (61.7) | 10.8 | 22.7 |
| EPS | 1.84 | 0.0587 | 2 | 1.47 | 4.93 | 4.02 | 0.55 | 2.89 | 1.71 | 2.5 | 2.46 | 1.3 | 1.31 | 2.81 | 2.92 | 7.74 | 5.34 | 5.4 | 3.66 | 2.62 | 2.84 | 9.63 | 1.69 | 3.55 |