Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 615.4 | ||||||||||
CAPEX | (82.8) | ||||||||||
Maintenance CAPEX | (57.9) | ||||||||||
Cash Flow For Owners | 557.5 | 622.2 | 694.4 | 775.0 | 864.9 | 965.3 | 1 077.3 | 1 202.3 | 1 341.8 | 1 497.5 | 31 350.7 |