Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 83.1 | ||||||||||
CAPEX | (1.3) | ||||||||||
Maintenance CAPEX | (0.9) | ||||||||||
Cash Flow For Owners | 82.2 | 95.3 | 110.4 | 128.1 | 148.5 | 172.1 | 199.6 | 231.4 | 268.3 | 311.1 | 6 766.5 |