image
Federal Signal Corporation FSS
Industrials - Industrial - Pollution & Treatment Controls - NYSE - US
Watchlist
$ 88.27
-0.0343 %
$ 5.38 B
Market Cap
24.95
P/E
CASH FLOW STATEMENT
231 M OPERATING CASH FLOW
18.98%
Growth Rates
1Year 18.98%
3Years 31.46%
5Years 17.54%
7Years 17.96%
10Years 12.33%
-78.9 M INVESTING CASH FLOW
5.73%
Growth Rates
1Year 5.73%
3Years 22.38%
5Years 1.34%
7Years 16.47%
10Years -21.13%
-121 M FINANCING CASH FLOW
-23.60%
Growth Rates
1Year -23.60%
3Years -77.40%
5Years -37.52%
7Years -7.27%
10Years -8.46%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Federal Signal Corporation
image
200m200m180m180m160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 216 M
Depreciation & Amortization 65.3 M
Capital Expenditures -40.6 M
Stock-Based Compensation 15.6 M
Change in Working Capital -69.7 M
Others -50.3 M
Free Cash Flow 191 M

Cash Flow

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1986 Dec-1985
OPERATING CASH FLOW
Net Income 216.3 157.4 120.4 100.6 96.2 108.5 94.0 61.6 43.8 63.5 63.7 160.0 (27.5) (14.2) (160.7) 23.1 (95.6) 54.9 22.7 (4.6) (2.3) 37.3 38.2 47.6 58.4 57.5 59.4 59.0 62.0 51.6 46.8 39.8 34.4 31.0 28.2 23.0 18.6 11.8 11.7
Depreciation & Amortization 65.3 60.4 54.7 50.4 44.8 41.5 36.4 30.0 19.1 12.3 15.0 14.2 13.2 22.5 19.2 15.3 15.5 21.2 17.9 21.5 22.4 24.4 24.0 30.3 29.1 27.2 23.6 20.6 18.4 15.9 10.3 9.2 8.7 8.2 7.8 8.1 7.3 5.4 5.4
Deferred Income Tax 4.9 (0.3) (4.2) (6.5) 5.8 3.3 (5.6) (14.9) 7.9 25.9 19.3 (112.0) (4.8) (0.5) (13.7) 3.6 (14.6) 18.3 (2.7) (4.4) 13.8 5.0 2.4 (0.5) (0.2) 0.8 4.0 4.1 4.4 2.5 3.5 (0.4) 2.2 0.3 (0.2) (1.0) 0 0 0
Stock Based Compensation 15.6 13.1 10.2 7.6 8.4 8.8 7.6 4.6 4.8 6.8 6.1 4.0 2.6 2.0 2.3 3.1 3.5 5.8 5.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Activities (1.1) (5.8) (1.0) 3.3 (6.6) (2.3) (8.5) (1.6) (11.4) 1.5 (9.9) (3.5) 21.8 17.4 158.4 (5.9) 265.7 (33.8) 15.8 8.7 4.5 14.3 14.7 1.4 1.6 100 K 100 K (0.2) 0.2 100 K 0.2 (1.8) (0.7) 100 K 1.6 0.7 (29.7) 3.7 (93.7)
Change in Working Capital (69.7) (30.4) (108.3) (53.6) (12.4) (56.7) (31.1) (6.9) (39.5) (12.8) (21.9) 12.1 17.9 (20.9) 25.7 23.2 (50.8) (1.0) (29.8) 19.8 7.5 (5.7) 9.0 16.4 (23.6) (28.9) (11.6) (20.3) (15.2) (7.1) (14.3) (0.7) (6.9) 0.6 9.4 1.3 3.8 (20.9) 76.6
Cash From Operations 231.3 194.4 71.8 101.8 136.2 103.1 92.8 72.8 24.7 97.2 72.3 74.8 23.2 6.3 31.2 62.4 123.7 65.4 29.7 72.9 52.5 75.4 88.3 95.1 64.4 57.7 75.5 64.2 61.4 62.9 53.8 48.8 40.2 43.9 48.3 34.6 0 0 76.6
INVESTING CASH FLOW
Capital Expenditures (40.6) (30.3) (53.0) (37.4) (29.7) (35.4) (14.1) (8.0) (6.1) (9.6) (19.5) (17.0) (13.0) (15.7) (12.8) (14.6) (28.5) (23.5) (18.2) (19.5) (20.5) (17.9) (20.1) (18.4) (22.3) (82.3) (20.4) (19.6) (16.9) (15.7) (11.1) (10.1) (8.8) (12.0) (8.3) (9.2) 0 0 0
Other Items (38.3) (53.4) (46.7) (131.3) (4.7) (49.0) 3.1 (270.2) (10.7) (3.2) 7.9 1.1 82.9 1.9 (95.2) 45.6 83.1 (83.1) (1.1) 16.5 54.6 2.6 (37.2) (40.8) (42.5) (22.8) (72.6) (18.8) (37.3) (72.4) (85.8) (28.0) (18.1) (35.8) (6.3) (14.9) 0 0 0
Cash From Investing Activities (78.9) (83.7) (99.7) (168.7) (34.4) (84.4) (11.0) (278.2) (16.8) (12.8) (11.6) (15.9) 69.9 (13.8) (108.0) 31.0 54.6 (106.6) (19.3) (3.0) 34.1 (15.2) (57.3) (59.2) (64.8) (105.1) (93.0) (38.4) (54.2) (88.1) (96.9) (38.1) (26.9) (47.8) (14.6) (24.1) 0 0 0
FINANCING CASH FLOW
Common Stock Repurchased (12.8) (12.5) (22.3) (26.1) (22.8) (3.1) (1.7) (2.9) (40.5) (13.8) (10.3) 0 0 0 0 0 (6.0) (12.1) (12.1) (5.0) 0 100 K (4.4) (13.2) (17.3) (3.6) (9.8) (10.2) (6.3) (4.1) (9.7) (1.8) (4.7) (5.6) (6.8) (0.4) 0 0 0
Total Debt Repaid (80.4) (64.9) 81.2 70.5 (11.8) 6.4 (62.1) 209.1 21.4 (5.8) (41.6) (67.5) (74.2) (40.3) 60.1 (77.7) (20.1) 47.9 (60.5) 24.9 (62.4) (24.0) (1.1) 13.4 56.5 75.9 63.1 11.4 26.7 55.4 72.9 6.6 7.0 19.0 (18.5) (0.5) 0 0 0
Dividends Paid (29.3) (23.8) (21.8) (22.0) (19.4) (19.3) (18.7) (16.8) (16.9) (15.6) (5.6) 0 0 (3.7) (13.3) (11.7) (11.5) (11.5) (11.5) (13.5) (19.3) (38.3) (36.0) (35.1) (34.5) (33.6) (32.1) (29.3) (25.5) (21.8) (18.5) (15.9) (13.8) (11.7) (9.7) (8.3) 0 0 0
Other Financing Activities 1.5 3.3 (1.6) 4.0 0.6 (8.6) 1.3 1.3 (0.4) 2.2 3.8 1.9 1.5 0.5 (0.4) (7.1) (129.1) 0.4 1.1 0.7 0 2.5 3.3 2.3 0.5 2.2 1.0 0.6 1.0 0.4 0.4 0.8 0.3 0.8 0.4 0.3 0 0 0
Cash From Financing Activities (121.0) (97.9) 35.5 26.4 (53.4) (24.6) (81.2) 190.7 (36.4) (33.0) (53.7) (65.6) (72.7) (45.8) 117.6 (96.5) (166.7) 36.8 (83.0) 7.1 (81.7) (59.8) (38.1) (32.6) 5.2 40.9 22.2 (27.5) (4.1) 29.9 45.1 (10.3) (11.2) 2.5 (34.6) (8.9) 0 0 0
CHANGE IN CASH
Net Change In Cash 30.1 13.5 7.0 (41.2) 50.1 (5.8) 100 K (13.2) (30.3) 45.6 6.6 (5.9) 20.2 (52.6) 41.0 (2.3) 10.9 (3.3) (72.6) 77.0 4.9 0.3 (7.1) 3.3 4.8 (6.5) 22.2 (27.5) (4.1) 29.9 45.1 (10.3) (11.2) 2.5 (34.6) (8.9) 0 0 76.6
FREE CASH FLOW
Free Cash Flow 190.7 164.1 18.8 64.4 106.5 67.7 78.7 64.8 18.6 87.6 52.8 57.8 10.2 (9.4) 18.4 47.8 95.2 41.9 11.5 53.4 32.0 57.5 68.2 76.7 42.1 (24.6) 55.1 44.6 44.5 47.2 42.7 38.7 31.4 31.9 40.0 25.4 0 0 76.6