Healthcare -
Medical - Devices - NYSE - US
$ 13.055
0.115 %
$ 1.1 B
Market Cap
-19.78
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Paragon 28, Inc.
| Revenue | 256 M |
| Cost Of Revenue | 64.7 M |
| Gross Profit | 191 M |
| Operating Expenses | 232 M |
| Operating Income | -40.8 M |
| Other Expenses | 13.9 M |
| Net Income | -54.6 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 256.2 | 216.4 | 181.4 | 147.5 | 111.0 | 106.3 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 64.7 | 52.0 | 32.5 | 28.0 | 25.1 | 18.8 |
| Gross Profit | 191.5 | 164.4 | 148.9 | 119.4 | 85.9 | 87.4 |
| OPERATING INCOME | ||||||
| Operating Expenses | 232.3 | 210.1 | 184.0 | 130.2 | 83.8 | 84.7 |
| Selling, General and Administrative Expenses | 205.2 | 180.0 | 159.3 | 114.1 | 72.6 | 74.4 |
| Research and Development Expenses | 27.1 | 30.1 | 24.6 | 16.1 | 11.2 | 10.3 |
| Operating Income | (40.8) | (45.7) | (35.0) | (10.8) | 5.6 | 2.7 |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | 11.5 | 5.2 | 4.1 | 1.7 | 0.6 | 0.6 |
| Total Other Income | (12.7) | (11.7) | (5.3) | (2.2) | 3.0 | (0.7) |
| Pre-Tax Income | (53.5) | (57.3) | (67.4) | (13.0) | 5.0 | 2.0 |
| NET INCOME | ||||||
| Tax Provision | 1.2 | 0.2 | 64 K | 0.7 | 1.5 | (1.1) |
| Net Income | (54.6) | (57.5) | (67.3) | (13.7) | 2.7 | 3.1 |
| EPS | 0.66 | 0.7 | 0.88 | 0.18 | 0.0352 | 0.0408 |