image
Healthcare - Medical - Devices - NYSE - US
$ 10.01
3.2 %
$ 836 M
Market Cap
-16.15
P/E
INCOME STATEMENT
216 M REVENUE
19.30%
-37.3 M OPERATING INCOME
-6.45%
-47.8 M NET INCOME
28.94%
EFFICIENCY
Earnings Waterfall Paragon 28, Inc.
image
Revenue 216 M
Cost Of Revenue 43.6 M
Gross Profit 173 M
Operating Expenses 210 M
Operating Income -37.3 M
Other Expenses 10.5 M
Net Income -47.8 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019
REVENUE
Revenue 216.4 181.4 147.5 111.0 106.3
GROSS PROFIT
Cost Of Revenue 43.6 32.5 28.0 25.1 18.8
Gross Profit 172.8 148.9 119.4 85.9 87.4
OPERATING INCOME
Operating Expenses 210.1 184.0 130.2 83.8 84.7
Selling, General and Administrative Expenses 180.0 159.3 114.1 72.6 74.4
Research and Development Expenses 30.1 24.6 16.1 11.2 10.3
Operating Income (37.3) (35.0) (10.8) 5.6 2.7
PRE-TAX INCOME
Interest Income Expense 5.2 4.1 1.7 0.6 0.6
Total Other Income (10.3) (5.3) (2.2) 3.0 (0.7)
Pre-Tax Income (47.6) (67.4) (13.0) 5.0 2.0
NET INCOME
Tax Provision 0.2 64 K 0.7 1.5 (1.1)
Net Income (47.8) (67.3) (13.7) 2.7 3.1
EPS 0.58 0.88 0.18 0.0352 0.0408