Technology - Hardware, Equipment & Parts - NYSE - KY
$ 234.85
-6.81 %
$ 8.52 B
Market Cap
27.83
P/E
INCOME STATEMENT
2.88 B
REVENUE
278 M
OPERATING INCOME
296 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Fabrinet
| Revenue | 2.88 B |
| Cost Of Revenue | 2.53 B |
| Gross Profit | 356 M |
| Operating Expenses | 78.5 M |
| Operating Income | 278 M |
| Other Expenses | -18.6 M |
| Net Income | 296 M |
Income Statement
Millions
| Jun-2024 | Jun-2023 | Jun-2022 | Jun-2021 | Jun-2020 | Jun-2019 | Jun-2018 | Jun-2017 | Jun-2016 | Jun-2015 | Jun-2014 | Jun-2013 | Jun-2012 | Jun-2011 | Jun-2010 | Jun-2009 | Jun-2008 | Jun-2007 | Jun-2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||
| Revenue | 2 883.0 | 2 645.2 | 2 262.2 | 1 879.3 | 1 641.8 | 1 584.3 | 1 371.9 | 1 420.5 | 976.7 | 773.6 | 677.9 | 641.5 | 564.7 | 743.6 | 505.7 | 441.1 | 511.1 | 496.1 | 375.7 |
| GROSS PROFIT | |||||||||||||||||||
| Cost Of Revenue | 2 526.8 | 2 309.0 | 1 983.6 | 1 658.0 | 1 455.7 | 1 405.1 | 1 218.5 | 1 249.0 | 857.2 | 685.8 | 603.6 | 572.1 | 502.8 | 648.8 | 441.4 | 383.1 | 442.8 | 423.9 | 339.7 |
| Gross Profit | 356.1 | 336.3 | 278.6 | 221.4 | 186.1 | 179.2 | 153.4 | 171.5 | 119.5 | 87.8 | 74.2 | 69.4 | 61.9 | 94.7 | 64.3 | 58.0 | 68.3 | 72.3 | 36.0 |
| OPERATING INCOME | |||||||||||||||||||
| Operating Expenses | 78.5 | 77.7 | 73.9 | 70.6 | 68.4 | 55.1 | 57.8 | 65.6 | 49.8 | 39.5 | 27.7 | 23.8 | 23.5 | 24.8 | 16.2 | 22.0 | 21.7 | 18.0 | 10.9 |
| Selling, General and Administrative Expenses | 78.1 | 77.7 | 73.9 | 70.6 | 68.4 | 55.1 | 57.8 | 65.6 | 49.8 | 39.5 | 27.7 | 23.8 | 23.5 | 24.8 | 16.2 | 22.0 | 21.7 | 18.0 | 10.9 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 277.6 | 251.7 | 204.5 | 150.8 | 117.4 | 122.6 | 93.8 | 105.8 | 69.8 | 47.2 | 91.3 | 70.8 | (60.8) | 69.9 | 48.1 | 33.7 | 46.6 | 54.2 | 25.0 |
| PRE-TAX INCOME | |||||||||||||||||||
| Interest Income Expense | 0.1 | 1.5 | 0.4 | 1.1 | 3.0 | 5.4 | 3.6 | 3.3 | 1.6 | 0.6 | 0.7 | 1.0 | 0.4 | 0.4 | 0.5 | 1.3 | 1.5 | 2.8 | 3.3 |
| Total Other Income | 33.7 | 8.4 | 2.4 | (0.3) | 1.8 | 3.6 | (5.8) | (2.0) | (1.6) | 0.5 | 1.9 | 1.1 | 2.4 | (1.1) | 60 K | (3.2) | (0.8) | (1.8) | (2.5) |
| Pre-Tax Income | 311.4 | 260.1 | 207.0 | 150.5 | 119.2 | 126.2 | 88.0 | 103.9 | 68.2 | 47.6 | 93.2 | 71.9 | (58.4) | 68.9 | 48.1 | 33.5 | 45.8 | 52.4 | 22.5 |
| NET INCOME | |||||||||||||||||||
| Tax Provision | 15.2 | 12.2 | 6.6 | 2.1 | 5.8 | 5.3 | 3.9 | 6.7 | 6.3 | 4.0 | 1.4 | 2.9 | (2.0) | 4.5 | 3.8 | 2.2 | 4.0 | 2.7 | 1.1 |
| Net Income | 296.2 | 247.9 | 200.4 | 148.3 | 113.5 | 121.0 | 84.2 | 97.1 | 61.9 | 43.6 | 91.7 | 69.0 | (56.5) | 64.3 | 44.3 | 31.3 | 41.8 | 49.7 | 21.5 |
| EPS | 8.17 | 6.79 | 5.43 | 4.02 | 3.07 | 3.29 | 2.26 | 2.63 | 1.73 | 1.23 | 2.63 | 2 | 1.64 | 1.9 | 1.44 | 1.03 | 1.4 | 1.61 | 0.7 |