Communication Services - Internet Content & Information - NYSE - CN
$ 2.68
-0.372 %
$ 30.5 M
Market Cap
-5.06
P/E
INCOME STATEMENT
692 M
REVENUE
-126 M
OPERATING INCOME
-109 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Phoenix New Media Limited
| Revenue | 692 M |
| Cost Of Revenue | 464 M |
| Gross Profit | 228 M |
| Operating Expenses | 354 M |
| Operating Income | -126 M |
| Other Expenses | -16.6 M |
| Net Income | -109 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||
| Revenue | 692.0 | 785.7 | 1 030.3 | 1 208.8 | 1 531.1 | 1 377.4 | 1 575.1 | 1 444.9 | 1 609.2 | 1 637.9 | 1 424.5 | 1 111.0 | 950.6 | 528.7 | 262.3 | 222.6 |
| GROSS PROFIT | ||||||||||||||||
| Cost Of Revenue | 464.1 | 548.5 | 597.4 | 559.3 | 768.3 | 596.5 | 727.2 | 726.8 | 829.4 | 781.6 | 696.4 | 631.3 | 554.7 | 299.4 | 170.1 | 163.5 |
| Gross Profit | 227.9 | 237.2 | 432.9 | 649.6 | 762.8 | 780.8 | 847.9 | 718.1 | 779.8 | 856.2 | 728.1 | 479.7 | 395.9 | 229.3 | 92.3 | 59.1 |
| OPERATING INCOME | ||||||||||||||||
| Operating Expenses | 353.6 | 428.6 | 769.0 | 729.3 | 1 130.3 | 904.9 | 832.9 | 682.7 | 700.8 | 618.6 | 479.9 | 395.1 | 310.2 | 147.1 | 90.7 | 88.6 |
| Selling, General and Administrative Expenses | 270.9 | 296.8 | 610.4 | 557.4 | 887.6 | 700.1 | 640.6 | 520.8 | 530.1 | 468.6 | 371.2 | 303.8 | 241.2 | 116.1 | 74.1 | 71.5 |
| Research and Development Expenses | 82.7 | 131.8 | 158.6 | 172.0 | 242.8 | 204.7 | 192.3 | 161.9 | 170.7 | 150.0 | 108.7 | 91.3 | 69.0 | 31.0 | 16.6 | 17.1 |
| Operating Income | (125.7) | (191.4) | (336.1) | (79.8) | (367.6) | (124.0) | 15.0 | 35.4 | 79.0 | 237.6 | 248.2 | 84.6 | 85.7 | 82.2 | 1.6 | (29.4) |
| PRE-TAX INCOME | ||||||||||||||||
| Interest Income Expense | 0 | 31.4 | 0 | 0 | 5.1 | 13.5 | 22.2 | 7.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 29.6 | 59.7 | 83.6 | 549.2 | 1 100.4 | 78.5 | 34.2 | 56.9 | 18.9 | 72.9 | 67.4 | 39.7 | 31.9 | 2.4 | 0.3 | 1.1 |
| Pre-Tax Income | (96.1) | (131.8) | (252.5) | 446.6 | 744.2 | (45.5) | 49.2 | 92.3 | 97.9 | 310.5 | 315.6 | 124.3 | 117.6 | 84.6 | 1.9 | (28.3) |
| NET INCOME | ||||||||||||||||
| Tax Provision | 13.0 | (6.0) | 20.6 | 19.0 | 20.2 | 20.1 | 14.8 | 14.1 | 25.5 | 48.4 | 37.6 | 17.0 | 15.1 | 10.5 | 1.7 | (0.1) |
| Net Income | (102.5) | (125.7) | (273.1) | 380.4 | 727.8 | (63.2) | 37.5 | 80.6 | 73.6 | 263.1 | 279.6 | 107.4 | 102.5 | 74.1 | 0.3 | (28.2) |
| EPS | 8.64 | 10.4 | 22.5 | 31.2 | 60 | 5.29 | 3.36 | 6.72 | 6.24 | 21.1 | 22.1 | 8.16 | 62.4 | 24.5 | 0.8 | 0.7 |