Consumer Cyclical - Auto - Manufacturers - NYSE - US
$ 11.01
-0.542 %
$ 43 B
Market Cap
12.51
P/E
INCOME STATEMENT
176 B
REVENUE
5.46 B
OPERATING INCOME
4.33 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Ford Motor Company
| Revenue | 176 B |
| Cost Of Revenue | 160 B |
| Gross Profit | 16.2 B |
| Operating Expenses | 10.7 B |
| Operating Income | 5.46 B |
| Other Expenses | 1.13 B |
| Net Income | 4.33 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 176 191.0 | 158 057.0 | 136 341.0 | 127 144.0 | 155 900.0 | 160 338.0 | 156 776.0 | 151 800.0 | 149 558.0 | 144 077.0 | 146 917.0 | 134 252.0 | 136 264.0 | 128 954.0 | 118 308.0 | 146 277.0 | 172 455.0 | 160 123.0 | 177 089.0 | 171 652.0 | 164 196.0 | 163 420.0 | 162 412.0 | 170 064.0 | 162 558.0 | 144 416.0 | 153 627.0 | 146 991.0 | 137 137.0 | 128 439.0 | 108 521.0 | 100 132.3 | 88 286.3 | 97 650.0 | 96 145.9 | 92 445.6 | 71 643.4 | 62 715.8 | 52 774.4 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 160 031.0 | 134 397.0 | 114 651.0 | 112 752.0 | 134 693.0 | 136 269.0 | 131 332.0 | 126 584.0 | 126 495.0 | 126 215.0 | 128 094.0 | 115 693.0 | 113 345.0 | 104 451.0 | 100 016.0 | 127 103.0 | 142 587.0 | 148 869.0 | 144 944.0 | 135 856.0 | 129 821.0 | 125 137.0 | 134 892.0 | 135 639.0 | 126 725.0 | 112 818.0 | 118 619.0 | 118 586.0 | 110 595.0 | 103 203.0 | 88 364.0 | 80 025.9 | 70 371.3 | 78 004.1 | 72 615.7 | 68 233.3 | 58 495.1 | 51 866.2 | 44 435.4 |
| Gross Profit | 16 160.0 | 23 660.0 | 21 690.0 | 14 392.0 | 21 207.0 | 24 069.0 | 25 444.0 | 25 216.0 | 23 063.0 | 17 862.0 | 18 823.0 | 18 559.0 | 22 919.0 | 24 503.0 | 18 292.0 | 19 174.0 | 29 868.0 | 11 254.0 | 32 145.0 | 35 796.0 | 34 375.0 | 38 283.0 | 27 520.0 | 34 425.0 | 35 833.0 | 31 598.0 | 35 008.0 | 28 405.0 | 26 542.0 | 25 236.0 | 20 157.0 | 20 106.4 | 17 915.0 | 19 645.9 | 23 530.2 | 24 212.3 | 13 148.3 | 10 849.6 | 8 339.0 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 10 702.0 | 10 888.0 | 11 915.0 | 10 193.0 | 11 161.0 | 11 403.0 | 11 527.0 | 12 196.0 | 15 416.0 | 14 422.0 | 13 384.0 | 12 268.0 | 11 578.0 | 11 909.0 | 13 258.0 | 21 430.0 | 21 169.0 | 19 180.0 | 24 652.0 | 25 115.0 | 26 259.0 | 28 426.0 | 35 088.0 | 19 292.0 | 18 802.0 | 16 205.0 | 14 727.0 | 13 500.0 | 12 544.0 | 10 041.0 | 9 555.0 | 12 985.3 | 11 930.9 | 9 105.8 | 9 550.1 | 10 764.8 | 6 947.1 | 6 793.1 | 5 609.3 |
| Selling, General and Administrative Expenses | 10 702.0 | 10 888.0 | 11 915.0 | 10 193.0 | 11 161.0 | 11 403.0 | 11 527.0 | 12 196.0 | 14 999.0 | 14 117.0 | 13 176.0 | 12 182.0 | 11 578.0 | 11 909.0 | 13 258.0 | 21 430.0 | 21 169.0 | 19 180.0 | 24 652.0 | 25 115.0 | 17 480.0 | 28 426.0 | 13 602.0 | 9 884.0 | 9 548.0 | 7 616.0 | 7 082.0 | 6 625.0 | 6 044.0 | 5 131.0 | 6 491.0 | 6 229.6 | 6 152.6 | 5 920.9 | 5 321.4 | 8 307.2 | 3 779.7 | 3 833.5 | 3 216.5 |
| Research and Development Expenses | 8 200.0 | 7 800.0 | 7 600.0 | 7 100.0 | 7 400.0 | 8 200.0 | 8 000.0 | 7 300.0 | 6 700.0 | 6 700.0 | 6 200.0 | 5 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 5 458.0 | 12 401.0 | 17 378.0 | 8 818.0 | 9 792.0 | 2 675.0 | 4 141.0 | 3 516.0 | 7 647.0 | 3 440.0 | 5 439.0 | 6 291.0 | 11 341.0 | 12 594.0 | 5 034.0 | (2 256.0) | 8 699.0 | (7 926.0) | 7 493.0 | 10 681.0 | 8 116.0 | 9 857.0 | (7 568.0) | 15 133.0 | 17 031.0 | 15 393.0 | 20 281.0 | 14 905.0 | 13 998.0 | 15 195.0 | 10 602.0 | 7 121.1 | 5 984.1 | 10 540.1 | 13 980.1 | 13 447.5 | 6 201.2 | 4 056.5 | 2 729.7 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 1 318.0 | 1 282.0 | 1 803.0 | 1 651.0 | 1 049.0 | 1 228.0 | 1 190.0 | 951.0 | 773.0 | 810.0 | 829.0 | 713.0 | 4 431.0 | 6 152.0 | 6 828.0 | 10 437.0 | 10 927.0 | 8 783.0 | 7 643.0 | 0 | 0 | 0 | 0 | 1 383.0 | 1 397.0 | 829.0 | 788.0 | 695.0 | 622.0 | 721.0 | 807.0 | 860.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (1 491.0) | (9 292.0) | 402.0 | 3 292.0 | (1 214.0) | 1 142.0 | 3 278.0 | 3 280.0 | 2 605.0 | (2 206.0) | (5 808.0) | 1 921.0 | (2 660.0) | (5 445.0) | (1 789.0) | (11 080.0) | (12 445.0) | (7 125.0) | (1 174.0) | (6 572.0) | (6 672.0) | (8 029.0) | (10 907.0) | (9 603.0) | (6 012.0) | 10 005.0 | (9 342.0) | (8 112.0) | (7 293.0) | (6 406.0) | (4 836.0) | (4 932.0) | (8 637.5) | (9 149.6) | (8 032.7) | (5 148.6) | 1 150.0 | 1 002.8 | 888.8 |
| Pre-Tax Income | 3 967.0 | (3 016.0) | 17 780.0 | (1 116.0) | (640.0) | 4 345.0 | 8 148.0 | 6 796.0 | 10 252.0 | 4 342.0 | 7 001.0 | 7 720.0 | 8 681.0 | 7 149.0 | 3 026.0 | (14 404.0) | (3 746.0) | (15 051.0) | 1 996.0 | 4 853.0 | 1 370.0 | 953.0 | (7 584.0) | 8 234.0 | 11 026.0 | 25 396.0 | 10 939.0 | 6 793.0 | 6 705.0 | 8 789.0 | 3 879.0 | (207.1) | (2 653.4) | 1 390.5 | 5 947.4 | 8 298.9 | 7 351.2 | 5 059.3 | 3 618.5 |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | (362.0) | (864.0) | (130.0) | 160.0 | (724.0) | 650.0 | 520.0 | 2 189.0 | 2 881.0 | 1 156.0 | (147.0) | 2 056.0 | (11 541.0) | 592.0 | 69.0 | 63.0 | (1 294.0) | (2 646.0) | (512.0) | 937.0 | 135.0 | 302.0 | (2 151.0) | 2 705.0 | 3 670.0 | 3 176.0 | 3 741.0 | 2 166.0 | 2 379.0 | 3 329.0 | 1 350.0 | 294.7 | (395.4) | 530.4 | 2 112.4 | 2 998.7 | 2 726.0 | 1 774.2 | 1 103.1 |
| Net Income | 4 347.0 | (2 152.0) | 17 937.0 | (1 276.0) | 84.0 | 3 677.0 | 7 602.0 | 4 596.0 | 7 373.0 | 3 187.0 | 7 155.0 | 5 665.0 | 20 213.0 | 6 561.0 | 2 717.0 | (14 672.0) | (2 723.0) | (12 613.0) | 2 024.0 | 3 487.0 | 495.0 | (980.0) | (5 453.0) | 3 467.0 | 7 237.0 | 22 071.0 | 6 920.0 | 4 446.0 | 4 139.0 | 5 308.0 | 2 529.0 | (7 385.0) | (2 258.0) | 860.1 | 3 835.0 | 5 300.2 | 4 625.2 | 3 285.1 | 2 515.4 |
| EPS | 1.09 | 0.54 | 4.49 | 0.32 | 0.0211 | 0.93 | 1.91 | 1.16 | 1.86 | 0.31 | 3.04 | 1.47 | 5.33 | 1.9 | 0.91 | 6.45 | 1.38 | 6.71 | 0.78 | 1.66 | 0.13 | 0.54 | 3 | 2.34 | 5.99 | 18.2 | 3.66 | 2.37 | 2.28 | 3.16 | 1.44 | 4.84 | 2.37 | 0.94 | 4.11 | 5.48 | 4.52 | 3.03 | 2.29 |