Technology - Software - Application - NYSE - US
$ 86.32
-3.26 %
$ 8.87 B
Market Cap
141.51
P/E
INCOME STATEMENT
1.27 B
REVENUE
-130 M
OPERATING INCOME
61.7 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Elastic N.V.
| Revenue | 1.27 B |
| Cost Of Revenue | 330 M |
| Gross Profit | 937 M |
| Operating Expenses | 1.07 B |
| Operating Income | -130 M |
| Other Expenses | -192 M |
| Net Income | 61.7 M |
Income Statement
Millions
| Apr-2024 | Apr-2023 | Apr-2022 | Apr-2021 | Apr-2020 | Apr-2019 | Apr-2018 | Apr-2017 | |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Revenue | 1 267.3 | 1 069.0 | 862.4 | 608.5 | 427.6 | 271.7 | 159.9 | 88.2 |
| GROSS PROFIT | ||||||||
| Cost Of Revenue | 330.1 | 296.6 | 232.2 | 161.1 | 122.7 | 78.0 | 40.7 | 19.8 |
| Gross Profit | 937.2 | 772.4 | 630.2 | 447.4 | 304.9 | 193.6 | 119.2 | 68.3 |
| OPERATING INCOME | ||||||||
| Operating Expenses | 1 067.1 | 960.2 | 803.9 | 576.9 | 476.0 | 295.0 | 167.2 | 115.5 |
| Selling, General and Administrative Expenses | 720.3 | 646.8 | 530.1 | 377.7 | 310.7 | 193.8 | 111.5 | 82.9 |
| Research and Development Expenses | 342.0 | 313.5 | 273.8 | 199.2 | 165.4 | 101.2 | 55.6 | 32.6 |
| Operating Income | (129.9) | (187.9) | (173.7) | (129.5) | (171.1) | (101.4) | (48.0) | (47.2) |
| PRE-TAX INCOME | ||||||||
| Interest Income Expense | 26.1 | 25.2 | 20.7 | 0.2 | 0 | 0 | 0 | 0 |
| Total Other Income | 7.1 | (29.0) | (24.1) | 7.8 | 2.0 | 3.4 | (1.4) | (0.6) |
| Pre-Tax Income | (122.8) | (216.9) | (197.8) | (121.7) | (169.1) | (97.9) | (49.4) | (47.8) |
| NET INCOME | ||||||||
| Tax Provision | (184.5) | 19.3 | 6.1 | 7.7 | (2.0) | 4.4 | 3.4 | 4.2 |
| Net Income | 61.7 | (236.2) | (203.8) | (129.4) | (167.2) | (102.3) | (52.7) | (52.0) |
| EPS | 0.62 | 2.47 | 2.2 | 1.48 | 2.12 | 1.86 | 0.85 | 0.84 |