image
Financial Services - Insurance - Specialty - NYSE - BM
$ 58.575
-0.736 %
$ 6.05 B
Market Cap
8.47
P/E
INCOME STATEMENT
1.27 B REVENUE
12.03%
855 M OPERATING INCOME
3.95%
729 M NET INCOME
4.74%
EFFICIENCY
Earnings Waterfall Essent Group Ltd.
image
Revenue 1.27 B
Cost Of Revenue 0
Gross Profit 1.27 B
Operating Expenses 412 M
Operating Income 855 M
Other Expenses 126 M
Net Income 729 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b01b(412m)855m(126m)729mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010
REVENUE
Revenue 1 267.2 1 131.1 1 018.3 1 028.5 955.2 867.6 719.4 576.5 458.3 353.3 239.5 131.4 48.7 14.4 6.3
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 1 267.2 1 131.1 1 018.3 1 028.5 955.2 867.6 719.4 576.5 458.3 353.3 239.5 131.4 48.7 14.4 6.3
OPERATING INCOME
Operating Expenses 411.7 308.1 30.2 206.2 465.1 208.5 172.7 177.9 146.4 124.9 103.5 73.4 62.6 48.8 33.9
Selling, General and Administrative Expenses 136.4 114.9 100.3 101.3 93.1 93.7 90.1 91.0 84.0 72.2 64.3 47.0 31.6 24.0 17.3
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 855.5 823.0 988.2 822.3 490.1 659.1 546.7 398.6 311.9 228.4 135.9 58.0 (13.9) (34.5) (27.6)
PRE-TAX INCOME
Interest Income Expense 35.3 30.1 15.6 8.3 9.1 10.2 10.2 5.2 0.4 0 0 0 0 0 0
Total Other Income 0 0 2 K 0 0 0 0 0 0 0 0 0 0 0 0
Pre-Tax Income 855.5 823.0 988.2 822.3 490.1 659.1 546.7 398.6 311.9 228.4 135.9 58.0 (13.9) (34.5) (27.6)
NET INCOME
Tax Provision 126.1 126.6 156.8 140.5 77.1 103.3 79.3 18.8 89.3 71.1 47.4 (7.4) (0.3) (0.9) 54 K
Net Income 729.4 696.4 831.4 681.8 413.0 555.7 467.4 379.7 222.6 157.3 88.5 65.4 (13.5) (33.6) (27.6)
EPS 6.92 6.56 7.75 6.13 3.89 5.68 4.8 4.07 2.45 1.74 1.05 0.9 0.35 0.87 0.72