Industrials -
Manufacturing - Metal Fabrication - NYSE - US
$ 122.91
-1.91 %
$ 7.44 B
Market Cap
26.21
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
ESAB Corporation
| Revenue | 2.74 B |
| Cost Of Revenue | 1.7 B |
| Gross Profit | 1.04 B |
| Operating Expenses | 580 M |
| Operating Income | 447 M |
| Other Expenses | 177 M |
| Net Income | 271 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Revenue | 2 740.8 | 2 774.8 | 2 593.5 | 2 428.1 | 1 950.1 | 2 247.0 |
| GROSS PROFIT | ||||||
| Cost Of Revenue | 1 703.3 | 1 759.0 | 1 708.0 | 1 590.1 | 1 267.6 | 1 450.6 |
| Gross Profit | 1 037.5 | 1 015.8 | 885.5 | 838.0 | 682.5 | 796.4 |
| OPERATING INCOME | ||||||
| Operating Expenses | 579.8 | 615.5 | 533.4 | 501.6 | 458.7 | 550.9 |
| Selling, General and Administrative Expenses | 579.8 | 587.5 | 533.4 | 501.6 | 458.7 | 550.9 |
| Research and Development Expenses | 0 | 38.8 | 36.0 | 39.7 | 34.8 | 32.2 |
| Operating Income | 447.4 | 404.2 | 329.1 | 306.2 | 202.1 | 256.1 |
| PRE-TAX INCOME | ||||||
| Interest Income Expense | 64.9 | 85.1 | 38.0 | 0 | 0 | 0 |
| Total Other Income | (77.0) | (85.1) | (28.8) | (11.1) | (18.7) | (56.7) |
| Pre-Tax Income | 370.4 | 319.1 | 300.3 | 319.1 | 205.8 | 221.5 |
| NET INCOME | ||||||
| Tax Provision | 77.3 | 95.7 | 69.2 | 80.4 | 46.0 | 44.7 |
| Net Income | 264.8 | 203.7 | 223.7 | 235.1 | 157.4 | 172.9 |
| EPS | 4.38 | 3.38 | 3.73 | 3.92 | 2.62 | 2.88 |