Industrials - Aerospace & Defense - NYSE - BR
$ 37.92
-0.733 %
$ 6.96 B
Market Cap
13.99
P/E
INCOME STATEMENT
5.24 B
REVENUE
314 M
OPERATING INCOME
157 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Embraer S.A.
| Revenue | 5.24 B |
| Cost Of Revenue | 4.33 B |
| Gross Profit | 915 M |
| Operating Expenses | 595 M |
| Operating Income | 314 M |
| Other Expenses | 158 M |
| Net Income | 157 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||
| Revenue | 5 242.0 | 4 540.4 | 4 197.2 | 3 771.1 | 5 462.6 | 5 071.1 | 5 839.3 | 6 217.5 | 5 928.1 | 6 288.8 | 6 235.0 | 6 177.9 | 5 803.0 | 5 364.1 | 5 466.3 | 6 335.2 | 5 245.2 | 3 902.6 | 3 909.1 | 3 440.5 | 2 143.5 | 2 525.8 | 2 927.0 | 2 739.2 | 1 871.5 |
| GROSS PROFIT | |||||||||||||||||||||||||
| Cost Of Revenue | 4 327.2 | 3 628.2 | 3 537.6 | 3 293.5 | 4 667.1 | 4 303.1 | 4 773.4 | 4 980.7 | 4 816.8 | 5 038.3 | 4 818.9 | 4 683.0 | 4 495.9 | 4 338.1 | 4 352.2 | 4 991.7 | 4 093.5 | 2 944.0 | 2 981.8 | 2 267.3 | 1 335.0 | 1 531.7 | 1 799.7 | 1 870.0 | 1 258.4 |
| Gross Profit | 914.7 | 912.2 | 659.6 | 477.6 | 795.5 | 768.0 | 1 065.9 | 1 236.8 | 1 111.3 | 1 250.5 | 1 416.1 | 1 494.9 | 1 307.1 | 1 026.0 | 1 114.1 | 1 343.5 | 1 151.7 | 958.6 | 927.3 | 1 173.2 | 808.4 | 994.1 | 1 127.3 | 869.1 | 613.1 |
| OPERATING INCOME | |||||||||||||||||||||||||
| Operating Expenses | 595.1 | 1 009.4 | 476.6 | 803.7 | 872.3 | 675.7 | 737.8 | 1 030.5 | 779.5 | 707.1 | 702.7 | 882.6 | 988.9 | 634.3 | 778.5 | 806.5 | 777.5 | 763.1 | 471.1 | 629.2 | 543.6 | 524.5 | 475.9 | 442.8 | 265.5 |
| Selling, General and Administrative Expenses | 519.6 | 459.3 | 379.6 | 337.4 | 476.1 | 486.8 | 486.1 | 532.9 | 543.6 | 627.4 | 664.9 | 762.5 | 681.8 | 571.6 | 496.6 | 625.5 | 612.3 | 666.4 | 471.1 | 543.4 | 341.4 | 366.4 | 362.5 | 332.9 | 194.6 |
| Research and Development Expenses | 90.3 | 110.0 | 43.0 | 29.8 | 49.4 | 46.1 | 49.2 | 47.6 | 41.7 | 47.1 | 74.7 | 77.3 | 85.3 | 72.1 | 144.0 | 197.0 | 259.7 | 0 | 0 | 44.5 | 173.2 | 158.5 | 113.7 | 0 | 0 |
| Operating Income | 314.5 | 3.4 | 201.3 | (247.0) | (83.7) | 35.3 | 264.5 | 153.2 | 297.3 | 505.9 | 613.0 | 604.7 | 218.7 | 394.0 | 357.1 | 358.1 | 488.9 | 71.9 | 284.5 | 579.9 | 278.2 | 488.9 | 741.3 | 379.1 | 333.2 |
| PRE-TAX INCOME | |||||||||||||||||||||||||
| Interest Income Expense | 221.0 | 211.4 | 243.9 | 219.8 | 15.5 | 230.0 | 217.4 | 208.6 | 177.0 | 163.1 | 140.2 | 124.1 | 251.3 | 122.8 | 139.8 | 281.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (193.8) | (95.3) | (173.9) | (397.6) | (197.4) | (228.5) | 437.5 | (183.1) | (25.6) | 25.0 | 65.5 | 31.2 | (7.0) | 39.9 | (58.6) | (99.7) | 125.7 | 101.3 | (10.3) | (50.3) | (156.5) | (58.5) | (110.0) | (73.2) | (63.8) |
| Pre-Tax Income | 120.7 | (205.8) | 27.4 | (635.2) | (186.2) | (136.2) | 288.3 | 159.1 | 336.2 | 503.9 | 602.4 | 614.1 | 247.5 | 408.1 | 276.8 | 437.3 | 499.9 | 236.4 | 200.2 | 493.7 | 108.3 | 411.1 | 541.4 | 389.0 | 179.1 |
| NET INCOME | |||||||||||||||||||||||||
| Tax Provision | (43.6) | (2.3) | 70.9 | 93.1 | 130.3 | 35.0 | 25.5 | (8.7) | 255.4 | 156.2 | 256.4 | 265.5 | 127.1 | 62.7 | 14.5 | 41.1 | 2.7 | 72.8 | 76.9 | 112.1 | (28.0) | 188.5 | 218.4 | 129.7 | (50.0) |
| Net Income | 156.9 | (203.5) | (43.5) | (728.3) | (316.5) | (178.2) | 246.8 | 166.1 | 69.2 | 334.7 | 342.0 | 347.8 | 111.6 | 330.2 | 248.5 | 388.7 | 489.3 | 290.8 | 303.4 | 380.2 | 136.0 | 222.6 | 328.4 | 259.2 | 229.1 |
| EPS | 0.85 | 1.11 | 0.24 | 3.96 | 1.72 | 0.97 | 1.44 | 0.96 | 0.38 | 1.82 | 1.88 | 1.92 | 0.62 | 1.83 | 1.37 | 2.14 | 2.64 | 2.11 | 2.47 | 2.12 | 0.76 | 1.28 | 2.28 | 2.6 | 2.04 |