image
EPR Properties EPR
Real Estate - REIT - Specialty - NYSE - US
Watchlist
$ 50.205
0.44 %
$ 3.82 B
Market Cap
31.37
P/E
INCOME STATEMENT
641 M REVENUE
-2.84%
Growth Rates
1Year -2.84%
3Years 6.43%
5Years -0.34%
7Years 1.54%
10Years 5.23%
316 M OPERATING INCOME
3.03%
Growth Rates
1Year 3.03%
3Years 10.10%
5Years -0.13%
7Years 3.94%
10Years 5.53%
146 M NET INCOME
-15.59%
Growth Rates
1Year -15.59%
3Years 13.99%
5Years -6.30%
7Years -8.06%
10Years -1.83%
EFFICIENCY
Earnings Waterfall EPR Properties
image
Revenue 641 M
Cost Of Revenue 59.1 M
Gross Profit 582 M
Operating Expenses 266 M
Operating Income 316 M
Other Expenses 170 M
Net Income 146 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00641m(59m)582m(266m)316m(170m)146mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997
REVENUE
Revenue 641.0 659.7 658.0 531.7 414.7 652.0 700.7 576.0 493.2 421.0 385.1 343.1 321.8 230.0 238.3 198.1 359.1 176.9 149.2 123.1 87.6 61.0 48.8 36.5 36.5 35.4 28.5 2.5
GROSS PROFIT
Cost Of Revenue 59.1 57.5 56.0 56.7 58.6 60.7 30.8 31.7 22.6 23.4 24.9 26.0 25.3 1.7 7.8 3.3 0 3.2 3.5 0 0 0 0 0 0 0 0 0
Gross Profit 581.9 602.2 602.0 474.9 356.1 591.2 670.0 544.3 470.6 397.6 360.2 317.0 296.5 228.2 230.5 194.8 359.1 173.7 145.7 123.1 87.6 61.0 48.8 36.5 36.5 35.4 28.5 2.5
OPERATING INCOME
Operating Expenses 266.2 334.1 259.9 207.9 260.1 234.9 202.8 176.6 145.1 139.9 98.9 80.2 75.1 95.0 98.0 157.0 79.0 78.0 63.0 51.0 (33.9) (23.4) (17.6) (13.0) (12.3) (12.2) (9.3) (1.1)
Selling, General and Administrative Expenses 50.1 56.4 51.6 44.4 42.6 46.4 48.9 43.4 37.5 49.6 27.6 25.6 23.2 21.9 18.2 18.5 16.9 13.0 12.5 5.5 4.7 3.9 2.3 2.5 1.9 2.2 2.1 0
Research and Development Expenses 0 0 0.27 0.192 0.28 0.231 0.35 0.463 0.467 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 315.7 306.4 311.0 236.5 89.8 317.7 467.7 240.8 233.2 182.4 184.3 159.8 149.0 102.6 117.8 (11.9) 100.6 100.6 176.5 69.1 53.7 37.6 31.2 23.6 24.2 23.2 19.2 1.4
PRE-TAX INCOME
Interest Income Expense 130.8 134.9 131.2 148.1 157.7 142.0 135.5 133.1 -- 79.9 81.3 81.1 72.5 71.7 74.8 72.7 60.5 60.5 47.4 0 0 0 0 0 0 0 0 0
Total Other Income (168.2) (131.6) (133.5) (136.3) (210.9) (182.0) (190.4) (174.5) (100.0) (81.5) (81.3) (75.4) (79.7) (89.4) (2.9) 113.5 5.3 4.0 2.7 0.7 (27.1) 0 0 0 0 0 0 0
Pre-Tax Income 147.5 174.8 177.5 100.2 (115.0) 151.5 269.3 265.4 225.5 194.8 180.0 161.5 133.9 115.2 114.9 8.0 104.7 104.7 82.3 0 0 0 0 0 0 0 0 0
NET INCOME
Tax Provision 1.4 1.7 1.2 1.6 16.8 (3.0) 2.3 2.4 0.6 0.5 4.2 (14.2) 85.8 12.7 (2.9) 19.9 4.1 4.0 (94.2) 0 0 0 0 0 0 0 0 0
Net Income 146.1 173.0 176.2 98.6 (131.7) 154.6 267.0 263.0 225.0 194.5 179.6 180.2 121.6 115.2 114.9 8.0 130.0 104.7 82.3 69.1 53.7 37.6 31.2 23.6 24.2 23.2 19.2 1.4
EPS 2.25 1.98 2.03 1 1.73 2.01 3.59 3.29 3.17 2.94 2.87 3.26 1.99 1.81 1.87 0.61 3.29 3.04 2.69 2.31 2.12 1.81 1.66 1.6 1.63 1.6 1.39 0.1