Financial Services - Insurance - Specialty - NYSE - US
$ 52.88
-0.47 %
$ 1.31 B
Market Cap
9.96
P/E
INCOME STATEMENT
851 M
REVENUE
0
OPERATING INCOME
118 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Employers Holdings, Inc.
| Revenue | 851 M |
| Cost Of Revenue | 0 |
| Gross Profit | 851 M |
| Operating Expenses | 851 M |
| Operating Income | 0 |
| Other Expenses | -118 M |
| Net Income | 118 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||
| Revenue | 850.9 | 713.5 | 703.1 | 711.4 | 835.9 | 800.4 | 799.3 | 779.8 | 752.1 | 773.5 | 723.6 | 579.2 | 464.2 | 415.6 | 495.9 | 396.8 | 429.9 | 520.2 | 496.5 | 456.7 | 331.1 | 208.5 |
| GROSS PROFIT | ||||||||||||||||||||||
| Cost Of Revenue | 0 | 0 | 0 | 0 | 0 | 158.5 | 139.9 | 136.1 | 135 200.0 | 129.2 | 125.3 | 100.7 | 100.7 | 106.0 | 138.7 | 102.5 | 91.4 | 87.8 | 0 | 0 | 0 | 0 |
| Gross Profit | 850.9 | 713.5 | 703.1 | 711.4 | 835.9 | 641.9 | 659.4 | 643.7 | (134 447.9) | 644.3 | 598.3 | 478.5 | 363.4 | 309.6 | 357.2 | 294.3 | 338.5 | 432.4 | 496.5 | 456.7 | 331.1 | 208.5 |
| OPERATING INCOME | ||||||||||||||||||||||
| Operating Expenses | 850.9 | 167.3 | (557.5) | (564.5) | (643.0) | (629.4) | (514.0) | (501.4) | 134 550.0 | (534.7) | (541.8) | (377.4) | (313.6) | (237.6) | (257.5) | (180.1) | (187.6) | (178.1) | (328.5) | (350.1) | (231.2) | (175.0) |
| Selling, General and Administrative Expenses | 180.0 | 167.3 | 160.2 | 181.3 | 187.5 | 0 | 0 | 0 | 0 | 0 | 0 | 65.6 | 45.5 | 38.5 | 36.1 | 43.6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 0 | 59.3 | 145.6 | 146.9 | 192.9 | 171.0 | 145.4 | 142.3 | 102.1 | 109.6 | 56.4 | 101.0 | 49.8 | 72.0 | 99.7 | 114.2 | 150.9 | 254.3 | 168.0 | 106.6 | 99.9 | 33.5 |
| PRE-TAX INCOME | ||||||||||||||||||||||
| Interest Income Expense | 5.8 | 3.5 | 0.5 | 0.4 | 0.6 | 1.5 | 1.4 | 1.6 | 2.7 | 3.0 | 3.2 | 3.5 | 3.6 | 5.7 | 7.4 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 148.4 | (490.4) | (556.1) | (563.7) | (642.1) | (630.9) | (655.3) | (639.1) | (652.7) | 216.2 | 109.4 | (3.5) | (4.8) | (11.8) | (15.0) | (12.9) | (6.4) | (0.6) | 0 | 0 | 99.9 | 33.5 |
| Pre-Tax Income | 148.4 | 55.8 | 147.0 | 147.7 | 193.8 | 169.5 | 144.0 | 140.7 | 99.4 | 106.6 | 53.2 | 97.5 | 45.4 | 66.3 | 92.3 | 112.1 | 150.9 | 254.3 | 168.0 | 106.6 | 99.9 | 33.5 |
| NET INCOME | ||||||||||||||||||||||
| Tax Provision | 30.3 | 7.4 | 27.7 | 27.9 | 36.7 | 28.2 | 42.8 | 34.0 | 5.0 | 5.9 | (10.7) | (9.3) | (2.4) | 3.5 | 9.3 | 10.3 | 30.6 | 82.7 | 30.4 | 11.0 | 3.7 | 0.8 |
| Net Income | 118.1 | 48.4 | 119.3 | 119.8 | 157.1 | 141.3 | 101.2 | 106.7 | 94.4 | 100.7 | 63.8 | 106.9 | 47.8 | 62.8 | 83.0 | 101.8 | 120.3 | 171.6 | 137.6 | 95.6 | 96.2 | 32.7 |
| EPS | 4.48 | 1.76 | 4.22 | 4.01 | 4.89 | 4.3 | 3.11 | 3.29 | 2.94 | 3.19 | 2.05 | 3.4 | 1.28 | 1.52 | 1.81 | 2.07 | 2.19 | 3.21 | 2.61 | 1.81 | 1.83 | 0.62 |