Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 850.8 | ||||||||||
CAPEX | (583.1) | ||||||||||
Maintenance CAPEX | (408.2) | ||||||||||
Cash Flow For Owners | 442.6 | 506.5 | 579.6 | 663.3 | 759.0 | 868.5 | 993.9 | 1 137.3 | 1 301.5 | 1 489.3 | 31 970.1 |