image
EastGroup Properties, Inc. EGP
Real Estate - REIT - Industrial - NYSE - US
Watchlist
$ 184.98
1.16 %
$ 9.62 B
Market Cap
39.7
P/E
INCOME STATEMENT
640 M REVENUE
12.21%
Growth Rates
1Year 12.21%
3Years 16.07%
5Years 14.08%
7Years 12.88%
10Years 11.28%
638 M OPERATING INCOME
179.66%
Growth Rates
1Year 179.66%
3Years 61.41%
5Years 40.45%
7Years 31.23%
10Years 24.08%
201 M NET INCOME
0.03%
Growth Rates
1Year 0.03%
3Years 8.36%
5Years 10.21%
7Years 13.32%
10Years 15.26%
EFFICIENCY
Earnings Waterfall EastGroup Properties, Inc.
image
Revenue 640 M
Cost Of Revenue 638 M
Gross Profit 2.2 M
Operating Expenses 20.6 M
Operating Income 638 M
Other Expenses 437 M
Net Income 201 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Feb-2011 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Nov-1987 Nov-1986 Nov-1985
REVENUE
Revenue 640.2 570.6 487.0 409.5 363.0 331.4 300.4 274.1 253.0 235.0 219.8 202.2 186.2 174.6 173.1 172.4 168.6 150.7 133.6 126.5 114.7 108.4 105.8 105.3 98.1 86.2 76.7 53.6 39.8 30.3 27.2 20.7 10.1 17.5 14.8 25.6 10.9 7.7 9.1 12.9
GROSS PROFIT
Cost Of Revenue 638.0 154.0 133.9 115.1 103.4 93.3 86.4 80.1 74.3 67.4 62.8 57.9 53.0 49.4 51.1 50.3 47.4 41.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 2.2 416.6 353.1 294.4 259.7 238.1 214.0 194.0 178.7 167.6 157.0 144.3 133.2 125.2 122.0 122.1 121.2 109.6 133.6 126.5 114.7 108.4 105.8 105.3 98.1 86.2 76.7 53.6 39.8 30.3 27.2 20.7 10.1 17.5 14.8 25.6 10.9 7.7 9.1 12.9
OPERATING INCOME
Operating Expenses 20.6 188.4 170.5 143.5 131.4 121.5 105.4 98.8 91.2 88.4 83.0 77.5 72.2 68.1 68.7 63.0 59.8 56.2 86.9 82.3 72.6 69.1 64.8 57.6 51.4 44.7 39.7 28.7 23.7 19.6 (14.2) (10.6) (8.4) (7.9) (8.4) (8.6) (2.0) (1.1) (0.8) (1.0)
Selling, General and Administrative Expenses 20.6 17.3 16.9 16.4 15.1 16.8 13.7 15.0 13.2 15.1 12.7 11.7 10.5 10.7 10.3 9.1 8.5 8.3 7.4 6.9 6.7 5.0 4.2 4.6 5.6 4.6 3.8 2.9 2.4 2.2 2.0 0.9 0.9 0.9 0.8 0 0 0 0 0
Research and Development Expenses 0 0 0.382 0.385 0.276 0.372 0.293 0.318 0.411 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 638.0 228.1 183.8 151.7 129.2 116.7 108.6 95.2 87.4 79.1 73.8 66.6 60.8 56.8 53.3 59.1 61.4 53.4 46.7 44.2 42.1 39.4 41.0 47.7 46.7 41.5 37.0 25.0 16.1 10.7 41.4 31.3 18.5 25.4 23.2 34.2 12.9 8.8 9.9 13.9
PRE-TAX INCOME
Interest Income Expense 36.0 45.0 38.5 32.9 33.9 34.5 35.1 34.8 35.2 34.7 35.5 35.2 35.4 34.7 35.2 32.8 30.2 27.3 24.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (638.0) (27.6) 5.8 6.7 (19.8) 7.3 (18.5) (11.6) 8.7 (30.7) (25.3) (34.2) (34.9) (151.9) (34.5) (31.9) 5 K 2.3 (24.2) (25.1) (19.9) 0 0.2 4.3 0 0 0 0 0 0 2.3 0 (18.5) 0 100 K (34.2) (12.9) (8.8) (9.9) (13.9)
Pre-Tax Income 4.66 K 200.5 186.3 157.6 108.4 123.3 88.6 83.6 96.1 48.4 48.5 32.3 25.9 22.8 18.8 26.7 61.6 55.7 46.9 0 0 0 41.2 52.0 0 0 0 0 0 0 43.7 0 0 0 23.3 0 0 0 0 0
NET INCOME
Tax Provision 0 0 (40.9) 33.9 34.9 36.3 34.1 36.5 37.6 36.3 37.0 35.9 29.3 35.1 35.3 32.8 27.1 23.4 17.5 22.0 18.7 18.9 17.4 13.5 10.2 3.2 7.7 4.2 3.6 3.0 34.2 24.9 22.2 19.7 20.2 (14.0) (8.9) (6.7) (8.3) (11.9)
Net Income 4.66 K 200.5 186.2 123.8 73.5 87.0 88.5 83.2 95.5 47.9 47.9 32.6 32.4 22.4 18.3 26.7 34.1 29.7 29.2 22.2 23.3 20.4 23.6 34.2 36.5 38.4 29.3 20.8 12.5 7.7 7.2 6.4 (3.7) 5.7 3.0 14.0 8.9 6.7 8.3 11.9
EPS 4.67 4.43 4.37 3.07 1.88 2.32 2.5 2.45 2.93 1.49 1.53 1.08 1.13 0.83 0.68 1.04 1.31 1.15 1.19 0.91 1 0.72 0.86 1.54 1.7 2.01 1.67 1.58 0.96 1.21 1.16 1.74 0.99 1.52 0.79 3.71 2.32 1.67 2.07 2.93