image
EastGroup Properties, Inc. EGP
Real Estate - REIT - Industrial - NYSE - US
Watchlist
$ 171.99
0.579 %
$ 8.51 B
Market Cap
36.28
P/E
INCOME STATEMENT
571 M REVENUE
17.16%
Growth Rates
1Year 17.16%
3Years 16.27%
5Years 13.69%
7Years 12.32%
10Years 10.93%
228 M OPERATING INCOME
24.14%
Growth Rates
1Year 24.14%
3Years 20.88%
5Years 16.01%
7Years 14.70%
10Years 13.11%
201 M NET INCOME
7.66%
Growth Rates
1Year 7.66%
3Years 22.77%
5Years 17.74%
7Years 11.08%
10Years 19.65%
EFFICIENCY
Earnings Waterfall EastGroup Properties, Inc.
image
Revenue 571 M
Cost Of Revenue 154 M
Gross Profit 417 M
Operating Expenses 188 M
Operating Income 228 M
Other Expenses 27.6 M
Net Income 201 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Feb-2011 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Nov-1987 Nov-1986 Nov-1985
REVENUE
Revenue 570.6 487.0 409.5 363.0 331.4 300.4 274.1 253.0 235.0 219.8 202.2 186.2 174.6 173.1 172.4 168.6 150.7 133.6 126.5 114.7 108.4 105.8 105.3 98.1 86.2 76.7 53.6 39.8 30.3 27.2 20.7 10.1 17.5 14.8 25.6 10.9 7.7 9.1 12.9
GROSS PROFIT
Cost Of Revenue 154.0 133.9 115.1 103.4 93.3 86.4 80.1 74.3 67.4 62.8 57.9 53.0 49.4 51.1 50.3 47.4 41.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 416.6 353.1 294.4 259.7 238.1 214.0 194.0 178.7 167.6 157.0 144.3 133.2 125.2 122.0 122.1 121.2 109.6 133.6 126.5 114.7 108.4 105.8 105.3 98.1 86.2 76.7 53.6 39.8 30.3 27.2 20.7 10.1 17.5 14.8 25.6 10.9 7.7 9.1 12.9
OPERATING INCOME
Operating Expenses 188.4 170.5 143.5 131.4 121.5 105.4 98.8 91.2 88.4 83.0 77.5 72.2 68.1 68.7 63.0 59.8 56.2 86.9 82.3 72.6 69.1 64.8 57.6 51.4 44.7 39.7 28.7 23.7 19.6 (14.2) (10.6) (8.4) (7.9) (8.4) (8.6) (2.0) (1.1) (0.8) (1.0)
Selling, General and Administrative Expenses 17.3 16.9 16.4 15.1 16.8 13.7 15.0 13.2 15.1 12.7 11.7 10.5 10.7 10.3 9.1 8.5 8.3 7.4 6.9 6.7 5.0 4.2 4.6 5.6 4.6 3.8 2.9 2.4 2.2 2.0 0.9 0.9 0.9 0.8 0 0 0 0 0
Research and Development Expenses 0 0.382 0.385 0.276 0.372 0.293 0.318 0.411 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 228.1 183.8 151.7 129.2 116.7 108.6 95.2 87.4 79.1 73.8 66.6 60.8 56.8 53.3 59.1 61.4 53.4 46.7 44.2 42.1 39.4 41.0 47.7 46.7 41.5 37.0 25.0 16.1 10.7 41.4 31.3 18.5 25.4 23.2 34.2 12.9 8.8 9.9 13.9
PRE-TAX INCOME
Interest Income Expense 45.0 38.5 32.9 33.9 34.5 35.1 34.8 35.2 34.7 35.5 35.2 35.4 34.7 35.2 32.8 30.2 27.3 24.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (27.6) 5.8 6.7 (19.8) 7.3 (18.5) (11.6) 8.7 (30.7) (25.3) (34.2) (34.9) (151.9) (34.5) (31.9) 5 K 2.3 (24.2) (25.1) (19.9) 0 0.2 4.3 0 0 0 0 0 0 2.3 0 (18.5) 0 100 K (34.2) (12.9) (8.8) (9.9) (13.9)
Pre-Tax Income 200.5 186.3 157.6 108.4 123.3 88.6 83.6 96.1 48.4 48.5 32.3 25.9 22.8 18.8 26.7 61.6 55.7 46.9 0 0 0 41.2 52.0 0 0 0 0 0 0 43.7 0 0 0 23.3 0 0 0 0 0
NET INCOME
Tax Provision 0 (40.9) 33.9 34.9 36.3 34.1 36.5 37.6 36.3 37.0 35.9 29.3 35.1 35.3 32.8 27.1 23.4 17.5 22.0 18.7 18.9 17.4 13.5 10.2 3.2 7.7 4.2 3.6 3.0 34.2 24.9 22.2 19.7 20.2 (14.0) (8.9) (6.7) (8.3) (11.9)
Net Income 200.5 186.2 123.8 73.5 87.0 88.5 83.2 95.5 47.9 47.9 32.6 32.4 22.4 18.3 26.7 34.1 29.7 29.2 22.2 23.3 20.4 23.6 34.2 36.5 38.4 29.3 20.8 12.5 7.7 7.2 6.4 (3.7) 5.7 3.0 14.0 8.9 6.7 8.3 11.9
EPS 4.43 4.37 3.07 1.88 2.32 2.5 2.45 2.93 1.49 1.53 1.08 1.13 0.83 0.68 1.04 1.31 1.15 1.19 0.91 1 0.72 0.86 1.54 1.7 2.01 1.67 1.58 0.96 1.21 1.16 1.74 0.99 1.52 0.79 3.71 2.32 1.67 2.07 2.93