Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 149.9 | ||||||||||
CAPEX | (69.0) | ||||||||||
Maintenance CAPEX | (48.3) | ||||||||||
Cash Flow For Owners | 101.6 | 111.8 | 122.9 | 135.1 | 148.6 | 163.4 | 179.7 | 197.6 | 217.3 | 239.0 | 4 929.3 |