Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 149.9 | ||||||||||
CAPEX | (69.0) | ||||||||||
Maintenance CAPEX | (48.3) | ||||||||||
Cash Flow For Owners | 101.6 | 112.5 | 124.6 | 137.9 | 152.7 | 169.0 | 187.1 | 207.2 | 229.4 | 254.0 | 5 274.1 |