Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 58.7 | ||||||||||
CAPEX | (22.9) | ||||||||||
Maintenance CAPEX | (16.0) | ||||||||||
Cash Flow For Owners | 42.7 | 44.8 | 47.0 | 49.4 | 51.9 | 54.5 | 57.2 | 60.0 | 63.0 | 66.2 | 1 303.8 |