Utilities - Regulated Electric - NYSE - BR
$ 7.07
1.58 %
$ 14.5 B
Market Cap
9.3
P/E
INCOME STATEMENT
37.2 B
REVENUE
11 B
OPERATING INCOME
4.88 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Centrais Elétricas Brasileiras S.A. - Eletrobrás
| Revenue | 37.2 B |
| Cost Of Revenue | 18.9 B |
| Gross Profit | 18.3 B |
| Operating Expenses | 7.06 B |
| Operating Income | 11 B |
| Other Expenses | 6.14 B |
| Net Income | 4.88 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||
| Revenue | 37 158.9 | 34 074.2 | 37 616.2 | 29 080.5 | 27 725.5 | 24 975.7 | 37 876.0 | 60 748.9 | 32 588.8 | 30 244.9 | 23 835.6 | 34 064.5 | 29 532.7 | 27 419.2 | 27 652.5 | 30 231.3 | 23 308.5 | 21 984.2 |
| GROSS PROFIT | ||||||||||||||||||
| Cost Of Revenue | 18 907.2 | 15 857.6 | 11 961.0 | 13 427.0 | 6 777.8 | 5 537.1 | 15 373.6 | 16 210.9 | 16 991.6 | 16 327.4 | 12 116.3 | 12 073.5 | 5 286.9 | 14 900.4 | 8 135.4 | 8 216.8 | 11 886.7 | 4 340.1 |
| Gross Profit | 18 251.7 | 18 216.6 | 25 655.2 | 15 653.5 | 20 947.7 | 19 438.7 | 22 502.4 | 44 537.9 | 15 597.3 | 13 917.5 | 11 719.3 | 21 991.0 | 24 245.8 | 12 518.8 | 19 517.1 | 22 014.5 | 11 421.7 | 17 644.1 |
| OPERATING INCOME | ||||||||||||||||||
| Operating Expenses | 7 058.5 | 13 629.3 | 15 518.1 | 8 548.8 | 13 507.4 | 5 364.4 | 25 479.1 | 29 268.0 | 43 097.4 | 14 186.5 | 19 757.0 | 18 883.8 | 18 797.2 | 6 248.3 | 14 869.0 | 13 623.7 | 8 160.9 | 12 444.7 |
| Selling, General and Administrative Expenses | 7 058.5 | 3 378.3 | 3 998.3 | 3 669.9 | 8 278.3 | 7 804.4 | 10 930.3 | 10 725.9 | 9 844.3 | 8 872.2 | 9 650.4 | 10 091.0 | 14 224.6 | 5 987.3 | 10 062.1 | 7 770.0 | 0 | 6 545.6 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 214.1 | 223.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 11 017.1 | 5 685.4 | 13 404.6 | 6 937.3 | 5 756.4 | 13 936.5 | 3 825.4 | 14 839.4 | (13 076.0) | (739.8) | (5 368.4) | 1 668.2 | 4 142.8 | 4 411.4 | 4 648.1 | 6 223.0 | 3 260.9 | 6 382.9 |
| PRE-TAX INCOME | ||||||||||||||||||
| Interest Income Expense | 6 463.6 | 4 705.0 | 3 204.8 | 367.2 | 340.8 | 308.8 | 320.1 | 303.4 | 273.4 | 3 452.1 | 379.8 | 412.2 | 4 027.9 | 1 675.8 | 1 686.8 | 2 077.1 | 2 104.8 | 2 299.9 |
| Total Other Income | (9 288.8) | (1 816.9) | (2 410.2) | 746.4 | (1 383.0) | 856.6 | (568.6) | 1 984.7 | (741.7) | (613.7) | 554.5 | (7 634.0) | 1 038.5 | 305.6 | (6 322.6) | 5 162.6 | (2 841.4) | (4 855.9) |
| Pre-Tax Income | 1 728.4 | 3 347.2 | 10 994.4 | 6 952.6 | 6 368.6 | 17 710.3 | (200.4) | 12 024.1 | (14 243.5) | (1 262.0) | (4 924.7) | (7 316.1) | 4 860.1 | 4 047.2 | 19 102.8 | 12 004.0 | 2 297.3 | 1 527.0 |
| NET INCOME | ||||||||||||||||||
| Tax Provision | (2 998.5) | 695.6 | 5 280.7 | 565.3 | (1 090.3) | 2 483.7 | 1 525.3 | 8 510.8 | 710.1 | 1 700.5 | 60.4 | (390.5) | 796.3 | 1 074.6 | (887.3) | 3 423.7 | 413.3 | 567.5 |
| Net Income | 4 549.8 | 2 651.6 | 5 646.1 | 6 387.3 | 7 458.9 | 13 144.2 | (1 763.8) | 3 425.9 | (14 441.6) | (3 031.1) | (6 286.7) | (6 878.9) | 3 732.6 | 2 247.9 | 170.5 | 8 567.4 | 1 712.0 | 1 026.3 |
| EPS | 2 | 1.15 | 3.54 | 4.06 | 5.51 | 9.72 | 1.3 | 2.53 | 10.7 | 2.24 | 4.65 | 5.09 | 2.78 | 1.66 | 0.15 | 8.47 | 0.4 | 0.81 |