Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 421.9 | ||||||||||
CAPEX | (198.9) | ||||||||||
Maintenance CAPEX | (139.2) | ||||||||||
Cash Flow For Owners | 282.7 | 327.1 | 378.4 | 437.8 | 506.6 | 586.1 | 678.1 | 784.6 | 907.8 | 1 050.3 | 22 795.3 |