image
Real Estate - REIT - Mortgage - NYSE - US
$ 4.61
-2.74 %
$ 173 M
Market Cap
16.46
P/E
INCOME STATEMENT
15.1 M REVENUE
23283.08%
13 M OPERATING INCOME
414.76%
6.59 M NET INCOME
44.46%
EFFICIENCY
Earnings Waterfall Ellington Residential Mortgage REIT
image
Revenue 15.1 M
Cost Of Revenue 0
Gross Profit 15.1 M
Operating Expenses 2.11 M
Operating Income 13 M
Other Expenses 6.38 M
Net Income 6.59 M
16m16m14m14m12m12m10m10m8m8m6m6m4m4m2m2m0015m015m(2m)13m(6m)7mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 15.1 65 K 20.2 (0.6) 25.9 27.5 (5.8) 16.5 16.9 5.2 21.9 2.4 1.0
GROSS PROFIT
Cost Of Revenue 0 0 1.4 1.3 1.3 1.3 1.2 1.2 1.6 1.8 2.5 0 0
Gross Profit 15.1 65 K 18.8 (1.9) 24.6 26.2 (7.0) 15.3 15.3 3.4 19.4 2.4 1.0
OPERATING INCOME
Operating Expenses 2.1 4.1 0.8 (5.8) (5.8) (5.3) 3.4 3.8 2.7 2.9 2.3 2.1 3.1
Selling, General and Administrative Expenses 2.1 4.1 2.9 3.5 3.3 3.2 3.4 3.8 2.7 2.9 2.3 2.1 3.3
Research and Development Expenses 0 0 2.93 0.213 0.767 3.11 0.223 0.288 0.4 0 0 0 0
Operating Income 13.0 (4.1) (15.4) (6.3) 20.1 22.3 21.2 28.2 21.9 39.5 38.8 1.1 (2.5)
PRE-TAX INCOME
Interest Income Expense (34.8) 45.3 14.8 2.7 10.0 35.3 32.5 19.0 9.3 6.2 4.5 3.1 0
Total Other Income (5.9) 8.7 (48.1) (6.3) 5.3 0 (29.9) 1.6 1.5 (39.5) (22.7) (3.1) 2.0
Pre-Tax Income 7.1 4.6 (30.2) (6.3) 20.1 22.3 (11.3) 10.8 11.9 30 K 16.2 (1.9) (2.1)
NET INCOME
Tax Provision 0.5 0 79.5 (6.3) 59 K (2.4) 21.1 28.2 21.9 39.5 38.8 53.2 0.3
Net Income 6.6 4.6 (30.2) (6.3) 20.1 22.3 (11.3) 10.8 11.9 30 K 16.2 (1.9) (2.1)
EPS 0.24 0.31 2.29 0.5 1.63 1.79 0.88 0.93 1.31 0.0033 1.77 0.29 0.23