image
Industrials - Engineering & Construction - NYSE - US
$ 184.575
0.519 %
$ 5.31 B
Market Cap
23.19
P/E
INCOME STATEMENT
4.7 B REVENUE
12.61%
341 M OPERATING INCOME
-29.94%
233 M NET INCOME
6.62%
EFFICIENCY
Earnings Waterfall Dycom Industries, Inc.
image
Revenue 4.7 B
Cost Of Revenue 3.97 B
Gross Profit 734 M
Operating Expenses 393 M
Operating Income 341 M
Other Expenses 107 M
Net Income 233 M
5b5b5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m005b(4b)734m(393m)341m(107m)233mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Jan-2025 Jan-2024 Jan-2023 Jan-2022 Jan-2021 Jan-2020 Jan-2019 Jul-2017 Jul-2016 Jul-2015 Jul-2014 Jul-2013 Jul-2012 Jul-2011 Jul-2010 Jul-2009 Jul-2008 Jul-2007 Jul-2006 Jul-2005 Jul-2004 Jul-2003 Jul-2002 Jul-2001 Jul-2000 Jul-1999 Jul-1998 Jul-1997 Jul-1996 Jul-1995 Jul-1994 Jul-1993 Jul-1992 Jul-1991 Jul-1990 Jul-1989 Jul-1988 Jul-1987 Jul-1986
REVENUE
Revenue 4 702.0 4 175.6 3 808.5 3 130.5 3 199.2 3 339.7 3 127.7 3 066.9 2 672.5 2 022.3 1 811.6 1 608.6 1 201.1 1 035.9 988.6 1 106.9 1 230.0 1 137.8 1 023.7 986.6 872.7 618.2 624.0 826.7 806.3 470.1 371.4 243.0 143.9 143.9 121.4 135.6 134.0 148.5 165.4 118.9 116.0 66.1 45.6
GROSS PROFIT
Cost Of Revenue 3 968.4 3 361.8 3 160.3 2 633.9 2 642.0 2 779.7 2 562.4 2 404.7 2 083.6 1 593.2 1 475.0 1 300.4 968.9 837.1 810.1 894.9 1 011.2 915.2 835.9 785.6 673.6 482.9 479.0 615.2 600.5 347.7 285.0 192.4 115.7 117.7 105.6 114.7 111.1 118.7 129.0 90.7 92.9 49.5 35.7
Gross Profit 733.6 813.8 648.2 496.6 557.2 560.0 565.3 662.1 589.0 429.1 336.5 308.2 232.2 198.7 178.6 212.0 218.7 222.6 187.8 201.0 199.2 135.3 145.0 211.5 205.8 122.4 86.4 50.6 28.2 26.2 15.8 20.9 22.9 29.8 36.4 28.2 23.1 16.6 9.9
OPERATING INCOME
Operating Expenses 393.0 327.7 437.7 415.1 435.7 442.1 448.7 387.1 342.1 274.7 254.6 231.3 166.7 157.2 161.7 164.2 166.2 147.9 128.8 126.3 117.4 109.1 127.8 113.7 97.2 65.1 50.2 32.5 20.3 20.0 22.9 54.7 28.5 31.1 24.9 20.0 16.0 11.3 6.5
Selling, General and Administrative Expenses 393.0 327.7 293.5 262.4 259.8 254.6 269.1 239.2 217.1 178.7 161.9 145.8 104.0 94.6 98.1 98.7 98.9 90.1 80.9 79.7 75.4 70.1 89.0 73.6 65.5 45.0 36.7 23.8 14.6 14.1 15.6 46.3 20.7 23.9 20.0 15.3 11.8 8.5 5.2
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 1 744.5 1 096.5 1 007.5 370.6 (89.2) (316.4) 282.7 105.3 (213.7) (55.8) (20.4) (11.7) (2.1)
PRE-TAX INCOME
Interest Income Expense 289.6 177.2 95.6 61.3 69.2 56.0 26.4 5.7 6.0 6.3 2.5 0 0
Total Other Income (193.7) (60.9) (137.4) (231.9) 9.8 (57.2) (11.0) (0.6) (14.3) 16.9 39.7 (4.8) 34.9
Pre-Tax Income 1 550.9 1 035.6 870.1 138.7 (770.3) 22.2 272.2 113.5 (228.1) (38.9) 19.3 4.7 32.8
NET INCOME
Tax Provision 300.3 155.9 120.3 0.6 (85.1) 5.8 59.4 29.9 (0.4) (0.6) 1.5 1.1 0.6
Net Income 984.7 476.3 749.8 138.2 (685.2) 15.8 199.9 75.6 (226.8) (38.3) 17.8 3.6 32.3
EPS 1.54 1.38 2.62 0.49 2.47 0.0602 0.76 0.32 1.13 2.96 0.61 0.125 1.11