image
Energy - Oil & Gas Exploration & Production - NYSE - US
$ 28.61
-2.39 %
$ 18.6 B
Market Cap
6.27
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DVN stock under the worst case scenario is HIDDEN Compared to the current market price of 28.6 USD, Devon Energy Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DVN stock under the base case scenario is HIDDEN Compared to the current market price of 28.6 USD, Devon Energy Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DVN stock under the best case scenario is HIDDEN Compared to the current market price of 28.6 USD, Devon Energy Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DVN

image
$44.0$44.0$42.0$42.0$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
15.9 B REVENUE
5.28%
10.7 B OPERATING INCOME
356.75%
2.94 B NET INCOME
-21.48%
6.6 B OPERATING CASH FLOW
0.86%
-7.33 B INVESTING CASH FLOW
-86.00%
706 M FINANCING CASH FLOW
122.17%
4.4 B REVENUE
17.85%
0 OPERATING INCOME
0.00%
653 M NET INCOME
-19.58%
1.66 B OPERATING CASH FLOW
0.06%
-1.04 B INVESTING CASH FLOW
76.02%
-450 M FINANCING CASH FLOW
-20.53%
Balance Sheet Devon Energy Corporation
image
Current Assets 3.43 B
Cash & Short-Term Investments 846 M
Receivables 1.97 B
Other Current Assets 609 M
Non-Current Assets 27.1 B
Long-Term Investments 727 M
PP&E 23.5 B
Other Non-Current Assets 2.83 B
6.47 %77.08 %9.30 %Total Assets$30.5b
Current Liabilities 3.31 B
Accounts Payable 806 M
Short-Term Debt 485 M
Other Current Liabilities 2.02 B
Non-Current Liabilities 12.5 B
Long-Term Debt 8.72 B
Other Non-Current Liabilities 3.76 B
5.11 %3.07 %12.78 %55.23 %23.81 %Total Liabilities$15.8b
EFFICIENCY
Earnings Waterfall Devon Energy Corporation
image
Revenue 15.9 B
Cost Of Revenue 0
Gross Profit 15.9 B
Operating Expenses 5.24 B
Operating Income 10.7 B
Other Expenses 7.76 B
Net Income 2.94 B
16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0016b016b(5b)11b(8b)3bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
67.11% OPERATING MARGIN
67.11%
18.14% NET MARGIN
18.14%
19.94% ROE
19.94%
9.48% ROA
9.48%
30.65% ROIC
30.65%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Devon Energy Corporation
image
4b4b3b3b2b2b1b1b00(1b)(1b)(2b)(2b)(3b)(3b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 2.94 B
Depreciation & Amortization 3.26 B
Capital Expenditures -3.64 B
Stock-Based Compensation 99 M
Change in Working Capital 0
Others -54 M
Free Cash Flow 2.96 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Devon Energy Corporation
image
Wall Street analysts predict an average 1-year price target for DVN of $54.1 , with forecasts ranging from a low of $46 to a high of $71 .
DVN Lowest Price Target Wall Street Target
46 USD 60.78%
DVN Average Price Target Wall Street Target
54.1 USD 89.24%
DVN Highest Price Target Wall Street Target
71 USD 148.16%
Price
Max Price Target
Min Price Target
Average Price Target
75757070656560605555505045454040353530302525May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.70% DIVIDEND YIELD
0.24 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
4.504.504.004.003.503.503.003.002.502.502.002.001.501.501.001.000.500.500.000.000.240.240.310.890.440.240.240.341.270.720.350.240.260.491.550.490.440.240.960.420.240.300.350.570.841.591.354.110.773.930.221.500.682015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Devon Energy Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
1.02 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Looking for Stocks with Positive Earnings Momentum? Check Out These 2 Oils and Energy Names Why investors should use the Zacks Earnings ESP tool to help find stocks that are poised to top quarterly earnings estimates. zacks.com - 1 week ago
Devon Energy Rallied Nearly 15% in Q1 While the Nasdaq Had Its Worst Quarter Since the Bear Market Devon Energy (DVN -11.67%) got off to a great start in 2025. The oil company's stock price surged 14.3% in the first quarter, according to data from  S&P Global Market Intelligence. fool.com - 1 week ago
Why U.S. Oil and Gas Stocks Plunged Today Shares of U.S.-based oil and gas fracking companies such as Devon Energy (DVN -11.76%), APA Corporation (APA -15.07%), and Diamondback Energy (FANG -11.38%) plunged on Thursday, falling 11.2%, 14.4%, and 11%, respectively, as of 12:32 p.m. ET. fool.com - 2 weeks ago
Energy Stocks Defy Turmoil as Trump Tariffs Rattle Markets The energy sector has climbed year to date, in contrast to the broader market's decline, driven by leaders like ExxonMobil, Chevron and Devon Energy. zacks.com - 2 weeks ago
Why Devon Energy Checks Off Many Boxes Right Now Devon Energy Corporation offers a compelling value opportunity with a forward PE of 7.6x, a 3.6% dividend yield, and 9% dividend growth. DVN's robust production growth, efficient capital deployment, and strong reserve replacement ratio highlight its operational excellence and future growth potential. Its strong financial position, including investment-grade credit ratings and substantial liquidity, supports its shareholder-friendly capital return strategy. seekingalpha.com - 2 weeks ago
Upstream Energy Companies to Watch Following Q4 Earnings Beat Companies like EOG, FANG and DVN displayed solid operational and financial performances, supported by record production levels, cost management and shareholder returns. zacks.com - 2 weeks ago
Is Most-Watched Stock Devon Energy Corporation (DVN) Worth Betting on Now? Devon Energy (DVN) has received quite a bit of attention from Zacks.com users lately. Therefore, it is wise to be aware of the facts that can impact the stock's prospects. zacks.com - 2 weeks ago
Devon Energy's Recovery Is Well Deserved - Richer Return Prospects Ahead Devon Energy remains inherently discounted compared to its peers despite the recent bounce, thanks to its growing production capacity and richer profit margins. Thanks to the still healthy balance sheet and rich cash flow generations, we believe that the oil/gas company remains well positioned to continue deleveraging while paying out dividends. On the other hand, readers must note that the oil/ gas sector is an inherently volatile sector, worsened by the ongoing OPEC+ output relaxation and non-OPEC+ increases. seekingalpha.com - 2 weeks ago
Buy, Baby, Buy: My 12 Favorite Energy Stocks For What's Next Energy stocks are proving their strength, outperforming the market despite oil price stagnation. Structural shifts, deglobalization, and inflation favor long-term upside. Shale growth is slowing, and oil companies are prioritizing cash flow over expansion. With rising costs, $70 oil is the new $50, limiting U.S. production at lower prices. Uncertainty in policy and tariffs adds pressure, but I see oil stabilizing near $90 long term. My top energy picks remain strong plays for income and capital appreciation. seekingalpha.com - 3 weeks ago
3 Magnificent S&P 500 Dividend Stocks Down 20% to 33% to Buy and Hold Forever The S&P 500 index recently slipped over 10% from its peak and officially entered the correction territory. Although it has rebounded since, the heightened volatility amid economic and geopolitical concerns and stubborn inflation have put dividend stocks in the spotlight. fool.com - 3 weeks ago
Devon Energy (DVN) Advances While Market Declines: Some Information for Investors In the most recent trading session, Devon Energy (DVN) closed at $37.47, indicating a +1.35% shift from the previous trading day. zacks.com - 3 weeks ago
Here's Why Devon Energy (DVN) is a Strong Momentum Stock Whether you're a value, growth, or momentum investor, finding strong stocks becomes easier with the Zacks Style Scores, a top feature of the Zacks Premium research service. zacks.com - 3 weeks ago
8. Profile Summary

Devon Energy Corporation DVN

image
COUNTRY US
INDUSTRY Oil & Gas Exploration & Production
MARKET CAP $ 18.6 B
Dividend Yield 0.70%
Description Devon Energy Corporation, an independent energy company, primarily engages in the exploration, development, and production of oil, natural gas, and natural gas liquids in the United States. It operates approximately 5,134 gross wells. Devon Energy Corporation was incorporated in 1971 and is headquartered in Oklahoma City, Oklahoma.
Contact 333 West Sheridan Avenue, Oklahoma City, OK, 73102-5015 https://www.devonenergy.com
IPO Date July 22, 1985
Employees 2300
Officers Mr. Trey Lowe Senior Vice President & Chief Technology Officer Mr. John Sherrer Vice President of Accounting, Controller & Principal Accounting Officer Ms. Tana K. Cashion Executive Vice President of Human Resources & Administration Mr. Dennis C. Cameron J.D. Executive Vice President & General Counsel Ms. Rosy Zuklic Vice President of Investor Relations Mr. Clay M. Gaspar President, Chief Executive Officer & Director Mr. Jeffrey L. Ritenour CPA Executive Vice President & Chief Financial Officer Mr. J. Larry Nichols Co-Founder & Chairman Emeritus Mr. Joe Pullampally Vice President of Corporate Finance & Treasurer Heath Satterfield Vice President & Chief Information Officer