Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 159.7 | ||||||||||
CAPEX | (27.1) | ||||||||||
Maintenance CAPEX | (19.0) | ||||||||||
Cash Flow For Owners | 140.7 | 160.3 | 182.6 | 208.1 | 237.1 | 270.1 | 307.8 | 350.7 | 399.6 | 455.3 | 9 732.1 |