Utilities - Regulated Electric - NYSE - US
$ 112.17
2.31 %
$ 86.6 B
Market Cap
20.28
P/E
INCOME STATEMENT
29.1 B
REVENUE
7.07 B
OPERATING INCOME
4.3 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Duke Energy Corporation
| Revenue | 29.1 B |
| Cost Of Revenue | 15.3 B |
| Gross Profit | 13.8 B |
| Operating Expenses | 6.65 B |
| Operating Income | 7.07 B |
| Other Expenses | 2.77 B |
| Net Income | 4.3 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 29 060.0 | 28 768.0 | 24 621.0 | 23 366.0 | 25 079.0 | 24 521.0 | 23 565.0 | 22 743.0 | 23 459.0 | 23 925.0 | 24 598.0 | 19 624.0 | 14 529.0 | 14 272.0 | 12 731.0 | 13 207.0 | 12 720.0 | 15 184.0 | 16 746.0 | 22 503.0 | 22 529.0 | 15 663.0 | 59 503.0 | 49 318.0 | 21 742.0 | 17 610.0 | 16 308.9 | 4 758.0 | 4 676.7 | 4 488.9 | 4 281.9 | 3 961.5 | 3 817.0 | 3 681.5 | 3 639.3 | 3 627.0 | 3 705.8 | 3 400.9 | 2 898.9 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 15 304.0 | 15 792.0 | 12 663.0 | 12 013.0 | 13 519.0 | 13 991.0 | 12 770.0 | 12 975.0 | 13 728.0 | 14 323.0 | 15 094.0 | 12 574.0 | 5 145.0 | 0 | 0 | 5 020.0 | 4 503.0 | 5 232.0 | 7 863.0 | 13 433.0 | 13 655.0 | 6 954.0 | 49 501.0 | 40 451.0 | 14 907.0 | 11 180.0 | 10 408.2 | 1 137.2 | 1 212.5 | 1 258.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 13 756.0 | 12 976.0 | 11 958.0 | 11 353.0 | 11 560.0 | 10 530.0 | 10 795.0 | 9 768.0 | 9 731.0 | 9 602.0 | 9 504.0 | 7 050.0 | 9 384.0 | 14 272.0 | 12 731.0 | 8 187.0 | 8 217.0 | 9 952.0 | 8 883.0 | 9 070.0 | 8 874.0 | 8 709.0 | 10 002.0 | 8 867.0 | 6 835.0 | 6 430.0 | 5 900.7 | 3 620.8 | 3 464.2 | 3 230.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 6 653.0 | 6 552.0 | 6 117.0 | 5 815.0 | 5 855.0 | 5 354.0 | 4 760.0 | 4 436.0 | 4 279.0 | 4 279.0 | 4 107.0 | 3 274.0 | 6 280.0 | 11 811.0 | 10 518.0 | 5 754.0 | 5 719.0 | 7 261.0 | 5 992.0 | 6 023.0 | 9 499.0 | 6 258.0 | 5 902.0 | 5 054.0 | 5 040.0 | 3 997.0 | 3 930.7 | 2 258.5 | 2 115.0 | 2 050.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, General and Administrative Expenses | (33.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 7 070.0 | 6 012.0 | 5 500.0 | 4 571.0 | 5 709.0 | 4 685.0 | 5 781.0 | 5 341.0 | 5 367.0 | 5 258.0 | 4 982.0 | 3 126.0 | 2 777.0 | 2 461.0 | 2 249.0 | 2 433.0 | 2 498.0 | 2 691.0 | 2 891.0 | 3 047.0 | (625.0) | 2 451.0 | 4 100.0 | 3 813.0 | 1 795.0 | 2 433.0 | 1 970.0 | 1 362.3 | 1 349.2 | 1 179.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 3 014.0 | 2 439.0 | 2 207.0 | 2 097.0 | 2 204.0 | 2 094.0 | 1 986.0 | 1 916.0 | 1 613.0 | 1 622.0 | 1 546.0 | 1 242.0 | 859.0 | 840.0 | 751.0 | 741.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (2 303.0) | (1 934.0) | (1 509.0) | (3 651.0) | (1 612.0) | (1 612.0) | (1 359.0) | (1 468.0) | (1 457.0) | (1 124.0) | (1 062.0) | (675.0) | (312.0) | (251.0) | (418.0) | (620.0) | (264.0) | 133.0 | 2 496.0 | (1 388.0) | (972.0) | (696.0) | (538.0) | (293.0) | (519.0) | (448.0) | (356.8) | (369.8) | (386.0) | (143.8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Income | 4 767.0 | 4 078.0 | 3 991.0 | 920.0 | 4 097.0 | 3 073.0 | 4 266.0 | 3 734.0 | 4 137.0 | 4 134.0 | 3 920.0 | 2 451.0 | 2 465.0 | 2 210.0 | 1 831.0 | 1 895.0 | 2 234.0 | 2 862.0 | 3 816.0 | 1 772.0 | (1 712.0) | 1 652.0 | 3 144.0 | 2 796.0 | 1 300.0 | 2 037.0 | 1 613.3 | 1 205.7 | 1 180.9 | 1 035.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 438.0 | 300.0 | 268.0 | (169.0) | 519.0 | 448.0 | 1 196.0 | 1 156.0 | 1 326.0 | 1 669.0 | 1 261.0 | 705.0 | 752.0 | 890.0 | 758.0 | 616.0 | 712.0 | 843.0 | 1 283.0 | 540.0 | (707.0) | 618.0 | 1 150.0 | 1 020.0 | 453.0 | 777.0 | 638.9 | 475.7 | 466.4 | 397.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 2 841.0 | 2 550.0 | 3 908.0 | 1 377.0 | 3 748.0 | 2 666.0 | 3 059.0 | 2 152.0 | 2 816.0 | 1 883.0 | 2 665.0 | 1 768.0 | 1 706.0 | 1 320.0 | 1 075.0 | 1 362.0 | 1 500.0 | 1 863.0 | 1 824.0 | 1 490.0 | (1 323.0) | 1 034.0 | 1 898.0 | 1 776.0 | 1 507.0 | 1 252.0 | 974.4 | 730.0 | 714.5 | 638.9 | 626.4 | 508.1 | 583.6 | 538.2 | 571.6 | 448.1 | 500.2 | 467.8 | 437.6 |
| EPS | 3.55 | 3.33 | 4.94 | 1.72 | 5.06 | 3.77 | 4.36 | 3.11 | 4.05 | 2.66 | 3.77 | 3.07 | 3.83 | 3 | 2.49 | 3.24 | 3.57 | 4.77 | 11.6 | 4.77 | 4.44 | 3.66 | 7.35 | 7.17 | 6.12 | 5.12 | 3.77 | 4.28 | 4.88 | 4.32 | 3.18 | 3.33 | 3.9 | 3.6 | 3.87 | 2.94 | 3.3 | 3.03 | 2.79 |