image
Utilities - Regulated Electric - NYSE - US
$ 24.72
-0.122 %
$ 93.9 B
Market Cap
5.16
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 23, 2025.

The intrinsic value of one DUK-PA stock under the worst case scenario is HIDDEN Compared to the current market price of 24.7 USD, Duke Energy Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 23, 2025.

The intrinsic value of one DUK-PA stock under the base case scenario is HIDDEN Compared to the current market price of 24.7 USD, Duke Energy Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 23, 2025.

The intrinsic value of one DUK-PA stock under the best case scenario is HIDDEN Compared to the current market price of 24.7 USD, Duke Energy Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
30.4 B REVENUE
4.46%
7.93 B OPERATING INCOME
12.11%
4.61 B NET INCOME
60.54%
12.3 B OPERATING CASH FLOW
24.36%
-13.1 B INVESTING CASH FLOW
-4.84%
859 M FINANCING CASH FLOW
-63.46%
7.36 B REVENUE
-9.74%
2.11 B OPERATING INCOME
-1.49%
1.23 B NET INCOME
167.31%
3.38 B OPERATING CASH FLOW
169.12%
-3.27 B INVESTING CASH FLOW
-57.09%
-131 M FINANCING CASH FLOW
86.45%
Balance Sheet Duke Energy Corporation
image
Current Assets 13 B
Cash & Short-Term Investments 314 M
Receivables 2.23 B
Other Current Assets 10.4 B
Non-Current Assets 173 B
Long-Term Investments 353 M
PP&E 124 B
Other Non-Current Assets 48.6 B
Current Liabilities 19.4 B
Accounts Payable 5.48 B
Short-Term Debt 7.93 B
Other Current Liabilities 5.94 B
Non-Current Liabilities 39.4 B
Long-Term Debt 1.91 B
Other Non-Current Liabilities 37.5 B
EFFICIENCY
Earnings Waterfall Duke Energy Corporation
image
Revenue 30.4 B
Cost Of Revenue 565 M
Gross Profit 29.8 B
Operating Expenses 22.5 B
Operating Income 7.93 B
Other Expenses 3.31 B
Net Income 4.61 B
RATIOS
98.14% GROSS MARGIN
98.14%
26.11% OPERATING MARGIN
26.11%
14.90% NET MARGIN
14.90%
9.03% ROE
9.03%
2.43% ROA
2.43%
4.02% ROIC
4.02%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Duke Energy Corporation
image
Net Income 4.61 B
Depreciation & Amortization 264 M
Capital Expenditures -12.3 B
Stock-Based Compensation 0
Change in Working Capital 0
Others 7.35 B
Free Cash Flow 48 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Duke Energy Corporation
image
DUK-PA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.96% DIVIDEND YIELD
0.359 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership Duke Energy Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
1 year ago
Nov 21, 2023
Sell 224 K USD
Ghartey-Tagoe Kodwo
EVP, CLO & Corp Sec
- 2500
89.76 USD
1 year ago
Aug 16, 2023
Sell 229 K USD
Ghartey-Tagoe Kodwo
EVP, CLO & Corp Sec
- 2500
91.43 USD
1 year ago
Aug 17, 2023
Sell 163 K USD
MCKEE E MARIE
Director
- 1785
91.06 USD
3 years ago
Apr 25, 2022
Sell 3.71 K USD
CRAVER THEODORE F JR
Director
- 33
112.4 USD
2 years ago
Feb 13, 2023
Sell 20 K USD
Renjel Louis E.
SVP, External Affairs & Comm
- 200
99.91 USD
2 years ago
Feb 13, 2023
Sell 170 K USD
Renjel Louis E.
SVP, External Affairs & Comm
- 1700
99.9 USD
2 years ago
Dec 01, 2022
Sell 41.8 K USD
YOUNG STEVEN K
EVP & CCO
- 415
100.84 USD
2 years ago
Nov 10, 2022
Sell 85.5 K USD
Jamil Dhiaa M.
EVP & Chief Operating Officer
- 900
95.011 USD
2 years ago
Nov 01, 2022
Sell 38.8 K USD
YOUNG STEVEN K
EVP & CCO
- 415
93.57 USD
7. News
8. Profile Summary

Duke Energy Corporation DUK-PA

image
COUNTRY US
INDUSTRY Regulated Electric
MARKET CAP $ 93.9 B
Dividend Yield 0.96%
Description Duke Energy Corporation, together with its subsidiaries, operates as an energy company in the United States. It operates through three segments: Electric Utilities and Infrastructure, Gas Utilities and Infrastructure, and Commercial Renewables. The Electric Utilities and Infrastructure segment generates, transmits, distributes, and sells electricity in the Carolinas, Florida, and the Midwest; and uses coal, hydroelectric, natural gas, oil, renewable generation, and nuclear fuel to generate electricity. It also engages in the wholesale of electricity to municipalities, electric cooperative utilities, and load-serving entities. This segment serves approximately 8.2 million customers in 6 states in the Southeast and Midwest regions of the United States covering a service territory of approximately 91,000 square miles; and owns approximately 50,259 megawatts (MW) of generation capacity. The Gas Utilities and Infrastructure segment distributes natural gas to residential, commercial, industrial, and power generation natural gas customers; and owns, operates, and invests in pipeline transmission and natural gas storage facilities. It has approximately 1.6 million customers, including 1.1 million customers in North Carolina, South Carolina, and Tennessee, as well as 550,000 customers in southwestern Ohio and northern Kentucky. The Commercial Renewables segment acquires, owns, develops, builds, and operates wind and solar renewable generation projects, including nonregulated renewable energy and energy storage services to utilities, electric cooperatives, municipalities, and corporate customers. It has 23 wind, 178 solar, and 2 battery storage facilities, as well as 71 fuel cell locations with a capacity of 3,554 MW across 22 states. The company was formerly known as Duke Energy Holding Corp. and changed its name to Duke Energy Corporation in April 2005. The company was founded in 1904 and is headquartered in Charlotte, North Carolina.
Contact 526 South Church Street, Charlotte, NC, 28202-1803 https://www.duke-energy.com
IPO Date March 26, 2019
Employees 26413
Officers Mr. Harry K. Sideris President Mr. Richard Donaldson Vice President & Chief Information Officer Ms. Abby Motsinger Vice President of Investor Relations Ms. Bonnie T. Titone Senior Vice President & Chief Administrative Officer Ms. Julia Smoot Janson J.D. Executive Vice President & Chief Executive Officer of Duke Energy Carolinas Mr. Brian D. Savoy Executive Vice President & Chief Financial Officer Ms. Amy Hunter Vice President of Corporate Audit Services & Chief Compliance Officer Ms. Lynn J. Good Chairman & Chief Executive Officer Mr. Kodwo Ghartey-Tagoe J.D. Executive Vice President, Chief Legal Officer & Corporate Secretary Ms. Cynthia S. Lee Senior Vice President, Chief Accounting Officer & Controller