Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 378.1 | ||||||||||
CAPEX | (31.7) | ||||||||||
Maintenance CAPEX | (22.2) | ||||||||||
Cash Flow For Owners | 355.9 | 423.3 | 503.5 | 598.8 | 712.3 | 847.2 | 1 007.6 | 1 198.4 | 1 425.4 | 1 695.4 | 37 827.0 |