Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 621.7 | ||||||||||
CAPEX | (628.3) | ||||||||||
Maintenance CAPEX | (439.8) | ||||||||||
Cash Flow For Owners | 1 181.9 | 1 257.3 | 1 337.5 | 1 422.8 | 1 513.5 | 1 610.1 | 1 712.8 | 1 822.0 | 1 938.2 | 2 061.8 | 41 144.3 |