image
DRDGOLD Limited DRD
Basic Materials - Gold - NYSE - ZA
Watchlist
$ 10.18
-1.64 %
$ 877 M
Market Cap
12.41
P/E
CASH FLOW STATEMENT
1.85 B OPERATING CASH FLOW
11.45%
Growth Rates
1Year 11.45%
3Years 5.46%
5Years 44.96%
7Years 66.69%
10Years 36.75%
-3.04 B INVESTING CASH FLOW
-156.43%
Growth Rates
1Year -156.43%
3Years -89.57%
5Years -58.62%
7Years -63.67%
10Years -33.30%
-751 M FINANCING CASH FLOW
-41.06%
Growth Rates
1Year -41.06%
3Years -4.73%
5Years -148.64%
7Years -46.03%
10Years -25.63%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis DRDGOLD Limited
image
Net Income 1.33 B
Depreciation & Amortization 270 M
Capital Expenditures -2.99 B
Stock-Based Compensation 26.4 M
Change in Working Capital -111 M
Others 331 M
Free Cash Flow -1.14 B

Cash Flow

Millions
Jun-2024 Jun-2023 Jun-2022 Jun-2021 Jun-2020 Jun-2019 Jun-2018 Jun-2017 Jun-2016 Jun-2015 Jun-2014 Jun-2013 Jun-2012 Jun-2011 Jun-2010 Jun-2009 Jun-2008 Jun-2007 Jun-2006 Jun-2005 Jun-2004 Jun-2003 Jun-2002 Jun-2001 Jun-2000 Jun-1999 Jun-1998 Jun-1997
OPERATING CASH FLOW
Net Income 1 328.7 1 281.4 1 123.8 1 439.9 978.9 105.1 32.4 (36.7) 108.8 96.8 (37.2) 145.0 395.5 (287.9) 211.6 129.1 (87.8) (936.1) (170.3) (467.5) (342.1) 85.1 (546.4) (294.5) (866.8) (45.9) (132.5) (9.1)
Depreciation & Amortization 270.4 217.5 267.6 252.5 270.8 169.1 168.0 179.8 180.2 201.2 160.0 143.8 120.8 130.9 197.0 99.2 69.9 177.9 188.1 120.1 184.9 81.1 156.7 112.5 131.4 88.1 56.0 9.5
Deferred Income Tax 0 405.0 334.3 523.7 343.9 0.5 8.6 17.8 3.8 (3.6) (39.2) 292.9 (6.4) 817.8 (318.1) (52.9) 0 (1.4) 12.0 0 42.0 312.6 (435.6) 0 0 0 0 0
Stock Based Compensation 26.4 22.0 18.4 (28.3) 224.1 21.4 17.2 10.0 29.9 1.8 3.3 4.5 4.1 3.5 4.1 7.9 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Activities 330.7 (327.1) (324.4) (419.5) (596.8) (81.6) (7.0) (1.5) 11.2 (54.9) 33.1 (41.7) 43.6 (337.0) (14.5) (19.2) 181.5 865.5 49.8 278.4 (44.8) (479.3) 195.4 65.9 621.9 (24.1) 65.4 (18.6)
Change in Working Capital (111.0) 56.8 78.1 (194.9) (92.0) 73.8 14.6 (117.8) 82.0 42.4 (39.4) (42.2) 63.5 (3.3) (26.5) 44.1 19.0 129.6 (45.5) (32.8) 6.0 (178.2) (34.2) 50.7 114.4 (25.9) (72.5) 29.0
Cash From Operations 1 845.2 1 655.6 1 497.8 1 573.4 1 128.9 288.3 233.8 51.6 415.9 283.7 80.7 502.3 621.2 324.0 53.6 208.2 182.6 (20.9) (17.3) (101.8) (154.0) (178.7) (664.2) (65.4) 0.9 (7.8) (83.6) 10.9
INVESTING CASH FLOW
Capital Expenditures (2 985.7) (1 145.2) (584.1) (395.7) (181.1) (347.4) (125.9) (110.6) (99.8) (90.9) (158.6) (382.4) (333.2) (317.2) (194.0) (345.1) (286.6) (273.7) (292.7) (154.7) (165.2) (100.4) (84.7) (48.1) (132.6) (113.4) (27.1) (172.8)
Other Items (56.9) (41.3) (42.1) (50.9) (21.4) 44.4 (14.5) 13.9 (7.4) 53.2 (13.2) (47.0) (80.1) (17.9) (32.4) (248.3) 1 817.1 (11.1) 75.8 (84.5) (412.1) 26.9 114.3 34.7 (233.0) (24.7) 127.2 (7.7)
Cash From Investing Activities (3 042.6) (1 186.5) (626.2) (446.6) (202.5) (303.0) (140.4) (96.7) (107.2) (37.7) (171.8) (429.4) (413.3) (335.2) (226.4) (593.4) 1 530.5 (284.7) (216.9) (239.2) (577.3) (73.5) 29.5 (13.4) (365.6) (138.2) 100.1 (180.5)
FINANCING CASH FLOW
Common Stock Repurchased 0 0 0 0 0 (0.3) 0 0 (6.5) 0 0 0 (58.2) 0 0 0 0 0 0 (27.2) (6.1) (1.6) 0 0 0 0 0 0
Total Debt Repaid 0 0 0 (11.6) (11.4) (3.7) (2.8) (2.4) (24.5) (122.9) (20.0) 132.6 (96.2) 101.3 (2.1) (54.1) 0 (281.7) 255.9 38.4 (116.9) 349.1 196.5 (83.0) 153.7 9.7 0 13.6
Dividends Paid (731.7) (515.3) (513.3) (640.9) (564.5) 0 (42.2) (50.6) (252.9) (7.6) (53.1) (103.1) (28.9) (19.2) (19.0) (37.7) 0 0 0 0 0 0 0 0 0 0 (2.9) (6.8)
Other Financing Activities (19.0) (16.9) (19.7) (1.0) (0.5) (3.9) 0 0 0 0 (3.8) (24.2) (0.6) (0.7) (4.1) (0.7) (870.3) 79.3 (135.4) (87.4) (6.1) 0 (26.5) (8.9) (7.0) (5.4) (8.8) (0.5)
Cash From Financing Activities (750.7) (532.2) (533.0) (653.5) 509.2 (7.9) (45.0) (53.0) (281.1) (130.5) (76.6) 5.7 (168.6) 81.3 7.8 (85.8) (839.8) 105.6 376.2 433.6 543.9 415.0 699.3 104.2 358.4 98.9 43.0 128.3
CHANGE IN CASH
Net Change In Cash (1 949.9) (54.2) 345.6 464.9 1 435.6 (22.6) 48.4 (98.1) 27.4 115.5 (167.7) 78.7 39.4 71.0 (165.4) (492.9) 857.7 (250.6) 134.5 102.6 (134.8) 154.0 103.1 25.3 (6.4) (47.1) 43.0 128.3
FREE CASH FLOW
Free Cash Flow (1 140.5) 510.4 913.7 1 177.7 947.8 (59.1) 107.9 (59.0) 316.1 192.8 (77.9) 119.8 288.0 6.8 (140.4) (136.9) (104.0) (294.5) (310.0) (256.5) (319.2) (279.1) (748.9) (113.5) (131.7) (121.3) (110.7) (161.9)