Technology - Semiconductors - NYSE - CN
$ 19.25
-4.42 %
$ 1.26 B
Market Cap
-11.81
P/E
INCOME STATEMENT
2.31 B
REVENUE
783 M
OPERATING INCOME
430 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Daqo New Energy Corp.
| Revenue | 2.31 B |
| Cost Of Revenue | 1.39 B |
| Gross Profit | 921 M |
| Operating Expenses | 137 M |
| Operating Income | 783 M |
| Other Expenses | 354 M |
| Net Income | 430 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||
| Revenue | 2 307.7 | 4 608.3 | 1 678.8 | 675.6 | 350.0 | 301.6 | 352.9 | 229.1 | 182.0 | 182.6 | 109.0 | 86.9 | 255.8 | 242.7 | 111.2 | 56.4 | 0 |
| GROSS PROFIT | |||||||||||||||||
| Cost Of Revenue | 1 387.0 | 1 200.4 | 581.6 | 441.6 | 269.9 | 203.5 | 209.4 | 148.7 | 144.5 | 139.3 | 135.1 | 124.3 | 169.7 | 136.5 | 69.3 | 19.4 | 0 |
| Gross Profit | 920.6 | 3 407.9 | 1 097.2 | 234.0 | 80.1 | 98.1 | 143.5 | 80.4 | 37.5 | 43.3 | (26.1) | (37.4) | 86.1 | 106.2 | 41.9 | 37.0 | 0 |
| OPERATING INCOME | |||||||||||||||||
| Operating Expenses | 137.2 | 367.3 | 45.8 | 46.1 | 32.6 | 16.6 | 11.8 | 14.8 | 9.7 | 11.2 | 16.1 | 8.3 | 4.2 | 13.7 | 5.5 | 9.8 | 47.5 K |
| Selling, General and Administrative Expenses | 213.2 | 354.1 | 39.9 | 39.5 | 32.9 | 27.1 | 17.7 | 16.1 | 12.6 | 10.3 | 18.1 | 12.9 | 15.6 | 15.7 | 9.3 | 5.0 | 47.5 K |
| Research and Development Expenses | 10.1 | 10.0 | 6.5 | 6.9 | 5.3 | 2.7 | 0.9 | 4.0 | 0.9 | 1.5 | 3.4 | 4.1 | 0.7 | 1.4 | 2.8 | 4.9 | 0 |
| Operating Income | 783.4 | 3 040.6 | 1 051.4 | 120.1 | 47.5 | 81.5 | 128.7 | 65.4 | 26.2 | 32.0 | (200.6) | (88.5) | 43.4 | 92.5 | 36.4 | 27.2 | 47.5 K |
| PRE-TAX INCOME | |||||||||||||||||
| Interest Income Expense | 0 | 14.5 | 20.5 | 26.6 | 10.4 | 10.8 | 18.0 | 14.6 | 13.2 | 15.7 | 19.3 | 15.4 | 9.7 | 9.9 | 6.5 | 3.9 | 0 |
| Total Other Income | 35.0 | 16.3 | (16.5) | 161.9 | (9.6) | (7.7) | (15.8) | (12.6) | (12.0) | (15.4) | (19.2) | (57.1) | (26.1) | (9.9) | (6.2) | (3.8) | 0 |
| Pre-Tax Income | 818.5 | 3 056.9 | 1 034.9 | 162.1 | 37.9 | 73.8 | 111.2 | 51.3 | 14.2 | 16.6 | (219.8) | (103.0) | 35.6 | 82.0 | 30.2 | 23.5 | 47.5 K |
| NET INCOME | |||||||||||||||||
| Tax Provision | 165.6 | 537.1 | 162.8 | 28.2 | 9.6 | 11.7 | 17.3 | 7.4 | 1.1 | 15.7 | 1.3 | 10.3 | 0.7 | 12.8 | 0.2 | 1.6 | 0 |
| Net Income | 429.5 | 1 819.8 | 748.9 | 129.2 | 29.5 | 38.1 | 92.8 | 43.5 | 13.0 | 16.6 | (70.9) | (111.9) | 33.3 | 68.6 | 30.8 | 21.5 | 47.5 K |
| EPS | 5.75 | 24 | 10.1 | 1.82 | 0.43 | 0.61 | 1.75 | 0.83 | 0.25 | 0.4 | 2.05 | 3.22 | 4.75 | 11.6 | 7.25 | 5.38 | 0.0119 |