Dow Inc. (NYSE:DOW)

Dow Inc. DOW

Basic Materials - Chemicals - NYSE - US

Watchlist

$ 44.04

-1.23 %

$ 30.8 B

Market Cap

29.36

P/E

1. INTRINSIC VALUE

Dow Inc. provides various materials science solutions for packaging, infrastructure, mobility, and consumer applications in the United States, Canada, Europe, the Middle East, Africa, India, the Asia Pacific, and Latin America. It operates through Packaging & Specialty Plastics, Industrial Intermediates & Infrastructure, and Performance Materials & Coatings segments. The Packaging & Specialty Plastics segment provides ethylene, and propylene and aromatics products; and polyethylene, polyolefin elastomers, ethylene vinyl acetate, and ethylene propylene diene monomer rubbers. The Industrial Intermediates & Infrastructure segment offers ethylene oxides, propylene oxides, propylene glycol and polyether polyols, aromatic isocyanates and polyurethane systems, coatings, adhesives, sealants, elastomers, and composites.[ Read More ]

The intrinsic value of one DOW stock under the base case scenario is HIDDEN Compared to the current market price of 44 USD, Dow Inc. is HIDDEN

DOW Intrinsic Value
HIDDEN

SHOW

2. FUNDAMENTAL ANALYSIS

Price Chart DOW

FINANCIALS

Annual
Quarterly

44.6 B REVENUE

Growth Rates

1Year -21.58%

3Years 5.00%

5Years -5.84%

7Years -1.08%

10Years 0.00%

2.96 B OPERATING INCOME

Growth Rates

1Year -56.93%

3Years -8.36%

5Years -17.13%

7Years -5.16%

10Years 0.00%

660 M NET INCOME

Growth Rates

1Year -85.78%

3Years -20.10%

5Years -32.28%

7Years -23.75%

10Years 0.00%

5.2 B OPERATING CASH FLOW

Growth Rates

1Year -30.49%

3Years -5.85%

5Years 5.94%

7Years 20.82%

10Years 0.00%

-2.93 B INVESTING CASH FLOW

Growth Rates

1Year 1.41%

3Years -51.56%

5Years -6.59%

7Years -6.70%

10Years 0.00%

-3.12 B FINANCING CASH FLOW

Growth Rates

1Year 7.32%

3Years -4.07%

5Years 9.62%

7Years 3.56%

10Years 0.00%

10.9 B REVENUE

Growth Rates

1Year -21.58%

3Years 5.00%

5Years -5.84%

7Years -1.08%

10Years 0.00%

390 M OPERATING INCOME

Growth Rates

1Year -56.93%

3Years -8.36%

5Years -17.13%

7Years -5.16%

10Years 0.00%

240 M NET INCOME

Growth Rates

1Year -85.78%

3Years -20.10%

5Years -32.28%

7Years -23.75%

10Years 0.00%

800 M OPERATING CASH FLOW

Growth Rates

1Year -30.49%

3Years -5.85%

5Years 5.94%

7Years 20.82%

10Years 0.00%

-691 M INVESTING CASH FLOW

Growth Rates

1Year 1.41%

3Years -51.56%

5Years -6.59%

7Years -6.70%

10Years 0.00%

-594 M FINANCING CASH FLOW

Growth Rates

1Year 7.32%

3Years -4.07%

5Years 9.62%

7Years 3.56%

10Years 0.00%

Balance Sheet Decomposition Dow Inc.

58 B ASSETS
38.9 B LIABILITIES

Current Assets	17.6 B
Cash & Short-Term Investments	2.99 B
Receivables	5.16 B
Other Current Assets	9.47 B
Non-Current Assets	40.4 B
Long-Term Investments	4.46 B
PP&E	22.4 B
Other Non-Current Assets	13.5 B

Current Liabilities	9.96 B
Accounts Payable	4.53 B
Short-Term Debt	837 M
Other Current Liabilities	4.59 B
Non-Current Liabilities	28.9 B
Long-Term Debt	15.8 B
Other Non-Current Liabilities	13.1 B

EFFICIENCY

Earnings Waterfall Dow Inc.

Revenue	44.6 B
Cost Of Revenue	39.7 B
Gross Profit	4.88 B
Operating Expenses	2.78 B
Operating Income	2.96 B
Other Expenses	2.3 B
Net Income	660 M

RATIOS

10.94% GROSS MARGIN

Averages

1Year 10.94%

3Years 15.20%

5Years 14.75%

7Years 15.92%

10Years 0.00%

6.63% OPERATING MARGIN

Averages

1Year 6.63%

3Years 11.62%

5Years 10.82%

7Years 10.95%

10Years 0.00%

1.32% NET MARGIN

Averages

1Year 1.32%

3Years 6.95%

5Years 4.01%

7Years 4.08%

10Years 0.00%

3.17% ROE

Averages

1Year 3.17%

3Years 20.01%

5Years 11.44%

7Years 10.82%

10Years 0.00%

1.02% ROA

Averages

1Year 1.02%

3Years 6.20%

5Years 3.55%

7Years 3.45%

10Years 0.00%

8.98% ROIC

Averages

1Year 8.98%

3Years 15.10%

5Years 14.26%

7Years 4.75%

10Years 0.00%

FREE CASH FLOW ANALYSIS

Free Cash Flow Analysis Dow Inc.

Net Income	660 M
Depreciation & Amortization	2.61 B
Capital Expenditures	-2.48 B
Stock-Based Compensation	0
Change in Working Capital	1.07 B
Others	1.88 B
Free Cash Flow	2.72 B

3. WALL STREET ANALYSTS ESTIMATES

Wall Street Analysts Price Targets Dow Inc.

Wall Street analysts predict an average 1-year price target for DOW of $59.3 , with forecasts ranging from a low of $52 to a high of $68 .

DOW Lowest Price Target Wall Street Target

52 USD 18.07%

DOW Average Price Target Wall Street Target

59.3 USD 34.73%

DOW Highest Price Target Wall Street Target

68 USD 54.41%

4. DIVIDEND ANALYSIS

1.28% DIVIDEND YIELD

0.7 USD DIVIDEND PER SHARE

5. COMPETITION

Huntsman Corporation manufactures and sells differentiated organic chemical products worldwide. The company operates through four segments: Polyurethanes, Performance Products, Advanced Materials, and Textile Effects.

31.8 USD

HUN

Undervalued 62.68%

Braskem S.A., together with its subsidiaries, produces and sells thermoplastic resins. The company operates through three segments: Brazil, United States and Europe, and Mexico.

4.5 USD

BAK

Overvalued 13.21%

AdvanSix Inc. manufactures and sells polymer resins in the United States and internationally. It offers Nylon 6, a polymer resin, which is a synthetic material used to produce fibers, filaments, engineered plastics and films.

21.6 USD

ASIX

Overvalued 27.24%

Tronox Holdings plc operates as a vertically integrated manufacturer of TiO2 pigment in North America, South and Central America, Europe, the Middle East, Africa, and the Asia Pacific.

6.75 USD

TROX

Overvalued 38.84%

Celanese Corporation, a technology and specialty materials company, manufactures and sells high performance engineered polymers in the United States and internationally.

341 USD

Undervalued 362.75%

Green Plains Inc. produces, markets, and distributes ethanol in the United States and internationally. It operates through three segments: Ethanol Production, Agribusiness and Energy Services, and Partnership.

46.6 USD

GPRE

Undervalued 326.92%

LSB Industries, Inc. engages in the manufacture, marketing, and sale of chemical products. The company provides nitrogen-based fertilizers, such as ammonia, fertilizer grade ammonium nitrate (HDAN), and urea ammonia nitrate for fertilizer and fertilizer blends for corn and other crops, and NPK fertilizer blends applications.

13.1 USD

LXU

Undervalued 55.11%

Valhi, Inc. engages in the chemicals, component products, and real estate management and development businesses in the Asia Pacific, Europe, North America, and internationally.

44.5 USD

VHI

Undervalued 84.29%

Westlake Chemical Partners LP acquires, develops, and operates ethylene production facilities and related assets in the United States. The company's ethylene production facilities primarily convert ethane into ethylene.

22.9 USD

WLKP

Undervalued 1.62%

Methanex Corporation produces and supplies methanol in North America, the Asia Pacific, Europe, and South America. The company also purchases methanol produced by others under methanol offtake contracts and on the spot market.

90.4 USD

MEOH

Undervalued 111.91%

6. Ownership

Insider Ownership Dow Inc.

Summary
Transactions

Sold

0-3 MONTHS

0 USD 0

3-6 MONTHS

0 USD 0

6-9 MONTHS

0 USD 0

9-12 MONTHS

0 USD 0

Bought

0 USD 0

0-3 MONTHS

0 USD 0

3-6 MONTHS

0 USD 0

6-9 MONTHS

255 K USD 1

9-12 MONTHS

Date	Value	Insider	Amount	Avg Price
1 year ago Nov 16, 2023	Bought 255 K USD	DAVIS RICHARD K Director	+ 5000	51.0874 USD
1 year ago Apr 28, 2023	Bought 21.7 K USD	Dial Debra L. Director	+ 400	54.17 USD
2 years ago Oct 26, 2022	Bought 21.6 K USD	Dial Debra L. Director	+ 450	48.0889 USD
2 years ago Aug 01, 2022	Bought 21 K USD	Dial Debra L. director:	+ 400	52.405 USD
2 years ago May 04, 2022	Sell 7.15 M USD	Ungerleider Howard I President and CFO	- 104101	68.698 USD
2 years ago Apr 26, 2022	Bought 27.1 K USD	Dial Debra L. director:	+ 400	67.6885 USD
2 years ago Mar 04, 2022	Bought 175 K USD	Hinman Jacqueline C. director:	+ 3000	58.3693 USD
2 years ago Mar 07, 2022	Bought 21.7 K USD	Dial Debra L. director:	+ 375	57.835 USD
3 years ago Oct 29, 2021	Bought 67.5 K USD	DAVIS RICHARD K Director	+ 1200	56.2646 USD
3 years ago Oct 29, 2021	Bought 280 K USD	Fitterling James R Chairman and CEO	+ 5000	56.0296 USD
3 years ago May 06, 2021	Sell 2.05 M USD	Edmonds Ronald C Controller and Vice President	- 30000	68.35 USD
4 years ago Nov 18, 2020	Sell 383 K USD	HOLICKI PETER Senior Vice President	- 6836	55.9919 USD
4 years ago Mar 13, 2020	Bought 492 K USD	Fitterling James R Chief Executive Officer	+ 20000	24.6083 USD
4 years ago Mar 12, 2020	Bought 99.7 K USD	FETTIG JEFF M Director	+ 4050	24.623 USD
4 years ago Mar 12, 2020	Bought 503 K USD	BUSH WESLEY G Director	+ 20450	24.6105 USD
4 years ago Feb 28, 2020	Bought 286 K USD	FETTIG JEFF M Director	+ 7500	38.13 USD
4 years ago Dec 13, 2019	Sell 5.46 K USD	BELL JAMES A Director	- 100	54.585 USD
4 years ago Dec 13, 2019	Sell 284 K USD	BELL JAMES A Director	- 5304	53.5949 USD
4 years ago Dec 10, 2019	Bought 317 K USD	DAVIS RICHARD K Director	+ 6000	52.91 USD
4 years ago Nov 26, 2019	Sell 556 K USD	Edmonds Ronald C Controller and Vice President	- 10000	55.639 USD
5 years ago Aug 08, 2019	Bought 233 K USD	BUSH WESLEY G Director	+ 5000	46.6447 USD
5 years ago Aug 08, 2019	Bought 46.7 K USD	Yohannes Daniel Director	+ 1000	46.7072 USD
5 years ago Aug 02, 2019	Bought 690 K USD	FETTIG JEFF M Director	+ 15000	45.9985 USD

7. News

Should You Buy the 3 Highest Paying Dividend Stocks in the Dow Jones? Should You Buy the 3 Highest Paying Dividend Stocks in the Dow Jones? fool.com - 1 day ago

NASDAQ, Dow Jones and S&P 500 Forecast – Week of Give Back for the US Indices The US indices have all pulled back a bit in the course of the last week, as we have seen a bit of consolidation and dropping to work off the excess froth. fxempire.com - 2 days ago

NASDAQ, Dow Jones and S&P 500 Forecast – US Indices Pull Back During Friday Morning The US indices continue to see a lot of noisy trading, and at this point in time, we have been working off some of the previous gains. At this point, this is a market that is going to eventually see buyers coming back into the market and driving into the fxempire.com - 2 days ago

$89.65+ Bn Building Integrated Photovoltaics (BIPV) Market Forecasts, 2024-2029, Profiles of Trinasolar, Dow, Onyx Solar, AGC, Solarday, Mitrex, Polysolar, Kyocera, MetSolar, and SunTegra Solar Dublin, Nov. 15, 2024 (GLOBE NEWSWIRE) -- The "Building Integrated Photovoltaics Market - Forecasts from 2024 to 2029" report has been added to ResearchAndMarkets.com's offering. The building-integrated photovoltaic market is expected to grow from US$25.750 billion in 2024 to US$89.652 billion in 2029 at a 28.34% CAGR. A building-integrated photovoltaic (BIPV) is a solar module that envelops a set of emerging solar energy applications used in residential, commercial, and industrial establishments. The system replaces traditional building components such as glass and siding with solar-integrated materials, thereby enhancing the level of power generation. globenewswire.com - 2 days ago

Dow Dips Over 200 Points Following Economic Reports, Tesla Tumbles On Potential Removal Of EV Tax Credit: Fear Index Remains In 'Greed' Zone The CNN Money Fear and Greed index showed a decline in the overall market sentiment, while the index remained in the “Greed” zone on Thursday. benzinga.com - 2 days ago

Dow, S&P 500, Nasdaq slide as Powell says Fed in no 'hurry' on rate cuts To get the latest market news check out finance.yahoo.com US stocks slid on Thursday as the post-election rally stalled further and investors assessed remarks from Federal Reserve Chair Jerome Powell, who said in a speech that the central bank does not need to be "in a hurry" to lower interest rates. Markets took a noticeable step lower after Powell's comments. youtube.com - 2 days ago

NASDAQ, Dow Jones and S&P 500 Forecast – US Indices Continue to Digest Previous Gains The US indices have all looked very sideways over the last few days, with the Thursday session being more of the same, it looks like we are trying to do whatever we can to breakout higher. fxempire.com - 3 days ago

Great Place To Work® and Fortune names Dow one of the World's Best Workplaces™ for the second consecutive year Employee voices propel the Company to elite ranks of 25 top global employers MIDLAND, Mich. , Nov. 14, 2024 /PRNewswire/ -- Great Place To Work® (GPTW) and Fortune magazine have honored Dow (NYSE: DOW) as one of the Fortune World's Best Workplaces™ in 2024. prnewswire.com - 3 days ago

These 3 Dow Stocks Are Set to Soar in 2025 and Beyond These 3 Dow Stocks Are Set to Soar in 2025 and Beyond fool.com - 3 days ago

Dow climbs 100 points amid postelection rally and fresh inflation data; Spotify, Cava stocks rise The Dow Jones Industrial Average edged up on Wednesday as investors aimed to extend a post-election rally following an inflation report that met expectations. The blue-chip index rose by 258 points, or 0.3%. invezz.com - 4 days ago

Dow Jumps Over 150 Points; CyberArk Posts Upbeat Earnings U.S. stocks traded higher midway through trading, with the Dow Jones index gaining more than 150 points on Wednesday. benzinga.com - 4 days ago

Dow Jones Launches Factiva Smart Summary Dow Jones announces GenAI content licensing agreements with thousands of sources worldwide NEW YORK , Nov. 13, 2024 /PRNewswire/ -- Dow Jones today announced the launch of Factiva Smart Summary, a new feature in its business intelligence platform, as the company continues to infuse generative AI (GenAI) into its professional product suite. The move heralds a new era for Factiva, transforming it into a world-class, AI-powered research tool for businesses. prnewswire.com - 4 days ago

8. Profile Summary

Dow Inc. DOW

COUNTRY US

INDUSTRY Chemicals

MARKET CAP $ 30.8 B

Dividend Yield 1.28%

Description Dow Inc. provides various materials science solutions for packaging, infrastructure, mobility, and consumer applications in the United States, Canada, Europe, the Middle East, Africa, India, the Asia Pacific, and Latin America. It operates through Packaging & Specialty Plastics, Industrial Intermediates & Infrastructure, and Performance Materials & Coatings segments. The Packaging & Specialty Plastics segment provides ethylene, and propylene and aromatics products; and polyethylene, polyolefin elastomers, ethylene vinyl acetate, and ethylene propylene diene monomer rubbers. The Industrial Intermediates & Infrastructure segment offers ethylene oxides, propylene oxides, propylene glycol and polyether polyols, aromatic isocyanates and polyurethane systems, coatings, adhesives, sealants, elastomers, and composites. This segment also provides caustic soda, and ethylene dichloride and vinyl chloride monomers; and cellulose ethers, redispersible latex powders, and acrylic emulsions. The Performance Materials and Coatings segment provides architectural paints and coatings, and industrial coatings that are used in maintenance and protective industries, wood, metal packaging, traffic markings, thermal paper, and leather; performance silicones and specialty materials; and silicone feedstocks and intermediates. It also engages in property and casualty insurance, as well as reinsurance business. Dow Inc. was incorporated in 2018 and is headquartered in Midland, Michigan.

Contact 2211 H.H. Dow Way, Midland, MI, 48674 https://www.dow.com

IPO Date March 20, 2019

Employees 35900

Officers Dr. Attiganal Narayanaswam Sreeram Senior Vice President of Research & Development and Chief Technology Officer Ms. Lisa Bryant Chief Human Resources Officer Ms. Melanie Kalmar Corporate Vice President, Chief Information Officer & Chief Digital Officer Ms. Jane M. Palmieri President of Industrial Intermediates & Infrastructure - Asia Pacific oversight Mr. Andre Argenton Vice President of Environment, Health & Safety (EH&S) and Chief Sustainability Officer Ms. Lauren James Senior Vice President of Corporate Development Mr. Andrew Riker Vice President of Investor Relations Mr. James R. Fitterling Chairman & Chief Executive Officer Ms. Karen S. Carter President of Packaging & Specialty Plastics Mr. John Maurice Sampson Senior Vice President of Operations, Manufacturing & Engineering

Price Chart DOW

Dow Inc. DOW

Premium Plan

Unlimited Plan