Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 748.4 | ||||||||||
CAPEX | (167.5) | ||||||||||
Maintenance CAPEX | (117.3) | ||||||||||
Cash Flow For Owners | 631.1 | 667.2 | 705.4 | 745.8 | 788.4 | 833.5 | 881.2 | 931.6 | 984.9 | 1 041.3 | 20 651.0 |