Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 262.7 | ||||||||||
CAPEX | (82.4) | ||||||||||
Maintenance CAPEX | (57.7) | ||||||||||
Cash Flow For Owners | 205.0 | 211.7 | 218.6 | 225.7 | 233.0 | 240.6 | 248.4 | 256.5 | 264.8 | 273.4 | 5 296.3 |