Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 184.1 | ||||||||||
CAPEX | (5.8) | ||||||||||
Maintenance CAPEX | (4.1) | ||||||||||
Cash Flow For Owners | 180.0 | 215.9 | 259.0 | 310.7 | 372.6 | 446.9 | 536.1 | 643.0 | 771.2 | 925.1 | 20 813.6 |