Energy -
Oil & Gas Equipment & Services - NYSE - US
$ 15.6
-2.38 %
$ 1.65 B
Market Cap
21.08
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
NOW Inc.
| Revenue | 2.37 B |
| Cost Of Revenue | 1.84 B |
| Gross Profit | 535 M |
| Operating Expenses | 422 M |
| Operating Income | 113 M |
| Other Expenses | 31 M |
| Net Income | 82 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||
| Revenue | 2 373.0 | 2 321.0 | 2 136.0 | 1 632.0 | 1 619.0 | 2 951.0 | 3 127.0 | 2 648.0 | 2 107.0 | 3 010.0 | 4 105.0 | 4 296.0 | 3 414.0 |
| GROSS PROFIT | |||||||||||||
| Cost Of Revenue | 1 838.0 | 1 786.0 | 1 630.0 | 1 275.0 | 1 327.0 | 2 365.0 | 2 497.0 | 2 147.0 | 1 762.0 | 2 508.0 | 3 286.0 | 3 499.0 | 2 803.0 |
| Gross Profit | 535.0 | 535.0 | 506.0 | 357.0 | 292.0 | 586.0 | 630.0 | 501.0 | 345.0 | 502.0 | 819.0 | 797.0 | 611.0 |
| OPERATING INCOME | |||||||||||||
| Operating Expenses | 422.0 | 395.0 | 365.0 | 341.0 | 391.0 | 541.0 | 557.0 | 542.0 | 567.0 | 619.0 | 638.0 | 573.0 | 443.0 |
| Selling, General and Administrative Expenses | 0 | 395.0 | 365.0 | 341.0 | 391.0 | 541.0 | 557.0 | 542.0 | 567.0 | 619.0 | 638.0 | 573.0 | 443.0 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 113.0 | 140.0 | 131.0 | 9.0 | 194.0 | 132.0 | 73.0 | (41.0) | (222.0) | (510.0) | 181.0 | 224.0 | 168.0 |
| PRE-TAX INCOME | |||||||||||||
| Interest Income Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 1.0 | (2.0) | 8.0 | 3.0 | (10.0) | (10.0) | (15.0) | (11.0) | (8.0) | (8.0) | (3.0) | (2.0) | (3.0) |
| Pre-Tax Income | 114.0 | 138.0 | 139.0 | 12.0 | (430.0) | (93.0) | 58.0 | (52.0) | (230.0) | (518.0) | 178.0 | 222.0 | 165.0 |
| NET INCOME | |||||||||||||
| Tax Provision | 32.0 | (110.0) | 10.0 | 7.0 | (3.0) | 4.0 | 6.0 | (50.0) | 4.0 | (16.0) | 62.0 | 75.0 | 57.0 |
| Net Income | 81.0 | 247.0 | 128.0 | 5.0 | (427.0) | (97.0) | 52.0 | (52.0) | (234.0) | (502.0) | 116.0 | 147.0 | 108.0 |
| EPS | 0.76 | 2.26 | 1.14 | 0.0453 | 3.9 | 0.89 | 0.48 | 0.48 | 2.19 | 4.69 | 1.07 | 1.37 | 1.01 |