image
NOW Inc. DNOW
Energy - Oil & Gas Equipment & Services - NYSE - US
Watchlist
$ 14.37
-1.51 %
$ 1.52 B
Market Cap
7.68
P/E
INCOME STATEMENT
2.32 B REVENUE
8.66%
Growth Rates
1Year 8.66%
3Years 12.76%
5Years -5.79%
7Years 1.39%
10Years -5.97%
140 M OPERATING INCOME
6.87%
Growth Rates
1Year 6.87%
3Years -10.30%
5Years 13.91%
7Years 14.82%
10Years -4.59%
243 M NET INCOME
88.37%
Growth Rates
1Year 88.37%
3Years 36.96%
5Years 36.12%
7Years 17.21%
10Years 5.15%
EFFICIENCY
Earnings Waterfall NOW Inc.
image
Revenue 2.32 B
Cost Of Revenue 1.79 B
Gross Profit 535 M
Operating Expenses 395 M
Operating Income 140 M
Other Expenses -103 M
Net Income 243 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 2 321.0 2 136.0 1 632.0 1 619.0 2 951.0 3 127.0 2 648.0 2 107.0 3 010.0 4 105.0 4 296.0 3 414.0
GROSS PROFIT
Cost Of Revenue 1 786.0 1 630.0 1 275.0 1 327.0 2 365.0 2 497.0 2 147.0 1 762.0 2 508.0 3 286.0 3 499.0 2 803.0
Gross Profit 535.0 506.0 357.0 292.0 586.0 630.0 501.0 345.0 502.0 819.0 797.0 611.0
OPERATING INCOME
Operating Expenses 395.0 365.0 341.0 391.0 541.0 557.0 542.0 567.0 619.0 638.0 573.0 443.0
Selling, General and Administrative Expenses 395.0 365.0 341.0 391.0 541.0 557.0 542.0 567.0 619.0 638.0 573.0 443.0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 140.0 131.0 9.0 194.0 132.0 73.0 (41.0) (222.0) (510.0) 181.0 224.0 168.0
PRE-TAX INCOME
Interest Income Expense 0 (7.0) 0 0 0 0 0 0 0 0 0 0
Total Other Income (2.0) 8.0 3.0 (10.0) (10.0) (15.0) (11.0) (8.0) (8.0) (3.0) (2.0) (3.0)
Pre-Tax Income 138.0 139.0 12.0 (430.0) (93.0) 58.0 (52.0) (230.0) (518.0) 178.0 222.0 165.0
NET INCOME
Tax Provision (110.0) 10.0 7.0 (3.0) 4.0 6.0 (50.0) 4.0 (16.0) 62.0 75.0 57.0
Net Income 247.0 128.0 5.0 (427.0) (97.0) 52.0 (52.0) (234.0) (502.0) 116.0 147.0 108.0
EPS 2.26 1.14 0.0453 3.9 0.89 0.48 0.48 2.19 4.69 1.07 1.37 1.01