Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (319.6) | ||||||||||
CAPEX | (62.5) | ||||||||||
Maintenance CAPEX | (43.8) | ||||||||||
Cash Flow For Owners | (363.4) | (437.5) | (526.9) | (634.4) | (763.9) | (919.9) | (1 107.6) | (1 333.7) | (1 606.0) | (1 933.8) | (43 681.2) |