Energy - Oil & Gas Midstream - NYSE - US
$ 38.96
0.464 %
$ 2.01 B
Market Cap
13.82
P/E
INCOME STATEMENT
1.02 B
REVENUE
239 M
OPERATING INCOME
126 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Delek Logistics Partners, LP
| Revenue | 1.02 B |
| Cost Of Revenue | 741 M |
| Gross Profit | 280 M |
| Operating Expenses | 46 M |
| Operating Income | 239 M |
| Other Expenses | 113 M |
| Net Income | 126 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||
| Revenue | 1 020.4 | 1 036.4 | 700.9 | 563.4 | 584.0 | 657.6 | 538.1 | 448.1 | 589.7 | 841.3 | 907.4 | 1 022.6 | 744.1 | 504.4 |
| GROSS PROFIT | ||||||||||||||
| Cost Of Revenue | 740.7 | 787.0 | 483.8 | 356.7 | 432.7 | 509.1 | 416.2 | 339.4 | 481.2 | 736.0 | 841.7 | 982.8 | 713.4 | 479.6 |
| Gross Profit | 279.7 | 249.4 | 217.2 | 206.7 | 151.3 | 148.5 | 121.9 | 108.7 | 108.4 | 105.2 | 65.8 | 39.8 | 30.6 | 24.8 |
| OPERATING INCOME | ||||||||||||||
| Operating Expenses | 46.0 | 39.7 | 26.6 | 26.9 | 25.5 | 21.9 | 33.8 | 31.1 | 31.1 | 25.3 | 19.3 | 17.1 | 10.6 | 7.1 |
| Selling, General and Administrative Expenses | 27.2 | 34.2 | 22.5 | 22.6 | 20.8 | 17.2 | 11.8 | 10.3 | 11.4 | 10.6 | 6.9 | 8.4 | 5.8 | 4.2 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 238.9 | 209.7 | 190.5 | 179.8 | 125.8 | 125.8 | 88.2 | 77.7 | 77.3 | 79.8 | 46.3 | 22.7 | 20.0 | 17.8 |
| PRE-TAX INCOME | ||||||||||||||
| Interest Income Expense | 143.2 | 82.3 | 50.2 | 42.9 | 47.3 | 41.3 | 23.9 | 13.6 | 10.7 | 8.7 | 4.6 | 2.7 | 2.0 | 2.6 |
| Total Other Income | (111.5) | (50.2) | (25.5) | (20.3) | (28.1) | (35.0) | (19.0) | (14.8) | (11.2) | (7.7) | (4.6) | (2.7) | (0.6) | (2.6) |
| Pre-Tax Income | 127.4 | 159.4 | 165.0 | 159.5 | 97.7 | 90.7 | 69.2 | 62.9 | 66.0 | 71.2 | 41.7 | 20.0 | 18.0 | 15.2 |
| NET INCOME | ||||||||||||||
| Tax Provision | 1.2 | 0.4 | 0.2 | 0.2 | 1.0 | 0.5 | (0.2) | 81 K | (0.2) | 0.1 | 0.8 | (14.0) | 5.4 | 5.1 |
| Net Income | 126.2 | 159.1 | 164.8 | 159.3 | 96.7 | 90.2 | 69.4 | 62.8 | 66.8 | 72.0 | 47.8 | 8.4 | 12.6 | 10.1 |
| EPS | 2.9 | 3.66 | 3.79 | 4.18 | 2.61 | 3.7 | 2.09 | 2.08 | 2.55 | 2.88 | 1.95 | 0.34 | 0.53 | 0.42 |