image
Consumer Cyclical - Residential Construction - NYSE - US
$ 120.81
-5.52 %
$ 38.1 B
Market Cap
8.55
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DHI stock under the worst case scenario is HIDDEN Compared to the current market price of 121 USD, D.R. Horton, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DHI stock under the base case scenario is HIDDEN Compared to the current market price of 121 USD, D.R. Horton, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one DHI stock under the best case scenario is HIDDEN Compared to the current market price of 121 USD, D.R. Horton, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DHI

image
$200.0$200.0$190.0$190.0$180.0$180.0$170.0$170.0$160.0$160.0$150.0$150.0$140.0$140.0$130.0$130.0$120.0$120.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
36.8 B REVENUE
3.78%
5.94 B OPERATING INCOME
-7.54%
4.76 B NET INCOME
-0.81%
2.19 B OPERATING CASH FLOW
-49.12%
-191 M INVESTING CASH FLOW
38.56%
-1.36 B FINANCING CASH FLOW
49.18%
7.61 B REVENUE
-23.89%
-108 M OPERATING INCOME
-6.78%
852 M NET INCOME
-33.62%
647 M OPERATING CASH FLOW
-67.03%
-57.1 M INVESTING CASH FLOW
-93.56%
-2.06 B FINANCING CASH FLOW
-405.91%
Balance Sheet D.R. Horton, Inc.
image
Current Assets 34.7 B
Cash & Short-Term Investments 4.54 B
Receivables 421 M
Other Current Assets 29.8 B
Non-Current Assets 694 M
Long-Term Investments 0
PP&E 531 M
Other Non-Current Assets 164 M
12.82 %84.03 %Total Assets$35.4b
Current Liabilities 7.26 B
Accounts Payable 1.35 B
Short-Term Debt 0
Other Current Liabilities 5.92 B
Non-Current Liabilities 8.24 B
Long-Term Debt 5.97 B
Other Non-Current Liabilities 2.27 B
8.68 %38.16 %38.51 %14.65 %Total Liabilities$15.5b
EFFICIENCY
Earnings Waterfall D.R. Horton, Inc.
image
Revenue 36.8 B
Cost Of Revenue 27.3 B
Gross Profit 9.54 B
Operating Expenses 3.6 B
Operating Income 5.94 B
Other Expenses 1.18 B
Net Income 4.76 B
40b40b35b35b30b30b25b25b20b20b15b15b10b10b5b5b0037b(27b)10b(4b)6b(1b)5bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
25.91% GROSS MARGIN
25.91%
16.13% OPERATING MARGIN
16.13%
12.92% NET MARGIN
12.92%
18.79% ROE
18.79%
13.17% ROA
13.17%
16.11% ROIC
16.11%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis D.R. Horton, Inc.
image
5b5b4b4b4b4b3b3b3b3b2b2b2b2b1b1b500m500m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 4.76 B
Depreciation & Amortization 87.1 M
Capital Expenditures -165 M
Stock-Based Compensation 118 M
Change in Working Capital -2.92 B
Others -2.89 B
Free Cash Flow 2.02 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets D.R. Horton, Inc.
image
Wall Street analysts predict an average 1-year price target for DHI of $180 , with forecasts ranging from a low of $125 to a high of $217 .
DHI Lowest Price Target Wall Street Target
125 USD 3.47%
DHI Average Price Target Wall Street Target
180 USD 48.72%
DHI Highest Price Target Wall Street Target
217 USD 79.62%
Price
Max Price Target
Min Price Target
Average Price Target
220220210210200200190190180180170170160160150150140140130130120120May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.29% DIVIDEND YIELD
0.4 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.40001.40001.20001.20001.00001.00000.80000.80000.60000.60000.40000.40000.20000.20000.00000.00000.06250.080.10.1250.150.1750.20.2250.250.30.40.06250.080.10.1250.150.1750.20.2250.250.30.06250.080.10.1250.150.1750.20.2250.250.30.080.270.10.340.1250.430.150.530.1750.630.20.720.2250.830.250.930.31.050.41.300.402015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership D.R. Horton, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
922 K USD 1
6-9 MONTHS
191 K USD 1
9-12 MONTHS
355 K USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
D.R. Horton: Even More Compelling After The Meltdown - Reiterate Buy DHI is an even better buy after the selloff, thanks to the improved margin of safety from our fair value estimates and double-digit upside potential. This is on top of the still reasonable valuation and richer profit margins, thanks to the higher average prices for its homes sold compared to pre-pandemic levels. Despite the risks arising from the inherently cyclical housing market and higher for longer interest rates, we believe that DHI's investment thesis remains compelling here. seekingalpha.com - 1 week ago
Homebuilder Stocks Buck Market Selloff as Mortgage Rates Drop Shares of several U.S. homebuilders rose Friday—in a reversal from a sharp selloff a day earlier—as Treasury yields and mortgage rates fell. investopedia.com - 1 week ago
Another challenge may be brewing in the housing market, real estate expert warns Brown Harris Stevens real estate broker Lisa Lippman discusses the latest obstacles in the housing industry and whether the president's tariffs will impact buyers and sellers. youtube.com - 2 weeks ago
D.R. Horton: A Coffee Can Compounder I categorize D.R. Horton as a "Coffee Can Compounder" due to my long expected holding period, strong management, and expected long-term performance. D.R. Horton has significant national and local scale, enhancing its operational efficiency. I expect there to be significant growth in single family housing in the years to come. The company has a history of market share growth, strong management, and prudent capital allocation, making it a compelling long-term investment despite cyclical industry challenges. seekingalpha.com - 3 weeks ago
D.R. Horton (DHI) Stock Dips While Market Gains: Key Facts In the closing of the recent trading day, D.R. Horton (DHI) stood at $128.84, denoting a -1.75% change from the preceding trading day. zacks.com - 3 weeks ago
3 Housing-Related Book Value Bargains The housing sector continues to be more than challenged triggering a recent sharp downturn in most housing related stocks. Housing affordability remains near historical lows, new home inventory is surging, and mortgage rates are stubbornly hovering near the 7% level. New tariffs are also pushing the price of lumber higher, which will hurt profit margins for the home builders. seekingalpha.com - 1 month ago
Is a Recession Coming? Stay Away From These Stocks The U.S. Bureau of Labor Statistics (BLS) released its February jobs report, showing a modest 151,000 jobs added and close to the 160,000 expected. 247wallst.com - 1 month ago
Top 50 High-Quality Dividend Stocks For March 2025 I track 50 high-quality dividend stocks, updating their valuations daily to identify Strong Buy, Buy, Hold, and Trim opportunities based on historical free cash flow trends. Today, I will highlight 9 new stocks from the list that appear to be attractively positioned. I will present 3 unique valuations for each of these stocks. seekingalpha.com - 1 month ago
D.R. Horton: Cyclicals Are Most Attractive When Things Are Bad D.R. Horton, like all US homebuilders, is experiencing a major drawdown in the midst of macroeconomic worries. Increasing inflation worries, elevated mortgage rates, and tariff concerns, are all converging to cause an industry selloff. During this period, experienced cyclical investors know to focus on the right metrics so that they will pick the right player ahead of the upward cycle, which will eventually come. seekingalpha.com - 1 month ago
D.R. Horton: Falling Rates To Catalyze A Rally D.R. Horton is rated a strong buy with 25% upside potential due to anticipated declines in long-term Treasury yields below 4% in 2025. DHI's sensitivity to interest rates, due to leverage to first-time homebuyers, has led to underperformance, but falling rates should catalyze a significant rally. The company's need to offer rate buydowns and incentives impacts average selling prices and gross margins, but these measures are necessary to attract buyers. seekingalpha.com - 1 month ago
Truist downgrades equities, JPMorgan vs. D.R. Horton: Market Domination With one more hour to the closing bell, Julie Hyman and Josh Lipton break down the day's top market stories while speaking to Wall Street experts on this episode of Market Domination. Truist co-Chief Investment Officer and chief market strategist Keith Lerner comes on the program after downgrading equities (^DJI, ^IXIC, ^GSPC) to Neutral, outlining the "soft patch" appearing in recent economic data. youtube.com - 1 month ago
D.R. Horton (DHI) Increases Despite Market Slip: Here's What You Need to Know D.R. Horton (DHI) closed the most recent trading day at $126.42, moving +0.35% from the previous trading session. zacks.com - 1 month ago
8. Profile Summary

D.R. Horton, Inc. DHI

image
COUNTRY US
INDUSTRY Residential Construction
MARKET CAP $ 38.1 B
Dividend Yield 0.29%
Description D.R. Horton, Inc. operates as a homebuilding company in East, North, Southeast, South Central, Southwest, and Northwest regions in the United States. It engages in the acquisition and development of land; and construction and sale of residential homes in 31 states and 98 markets under the names of D.R. Horton, America's Builder, Express Homes, Emerald Homes, and Freedom Homes. The company constructs and sells single-family detached homes; and attached homes, such as town homes, duplexes, and triplexes. It also provides mortgage financing services; and title insurance policies, and examination and closing services, as well as engages in the residential lot development business. In addition, the company develops, constructs, owns, leases, and sells multi-family and single-family rental properties; owns non-residential real estate, including ranch land and improvements; and owns and operates energy related assets. It primarily serves homebuyers. D.R. Horton, Inc. was founded in 1978 and is headquartered in Arlington, Texas.
Contact 1341 Horton Circle, Arlington, TX, 76011 https://www.drhorton.com
IPO Date June 5, 1992
Employees 14766
Officers Mr. Paul J. Romanowski President, Chief Executive Officer & Director Matt Farris President of West Region Mr. Aron M. Odom Senior Vice President & Corporate Controller Ms. Jessica Leigh Hansen Vice President of Investor Relations Mr. Bill W. Wheat Executive Vice President & Chief Financial Officer Tom Hill President of East Region Collin Michael Dawson Vice President of Corporate Finance & Treasurer Mr. David V. Auld Executive Chairman Mr. Michael J. Murray Executive Vice President & Chief Operating Officer Mr. Thomas B. Montano Senior Vice President, Corporate Compliance Officer & Corporate Secretary