Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 2 391.8 | ||||||||||
CAPEX | (1 700.2) | ||||||||||
Maintenance CAPEX | (1 190.2) | ||||||||||
Cash Flow For Owners | 1 201.6 | 1 278.8 | 1 360.8 | 1 448.1 | 1 541.1 | 1 640.0 | 1 745.2 | 1 857.2 | 1 976.4 | 2 103.2 | 41 985.4 |