Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 408.7 | ||||||||||
CAPEX | (239.4) | ||||||||||
Maintenance CAPEX | (167.6) | ||||||||||
Cash Flow For Owners | 241.1 | 253.2 | 265.8 | 279.1 | 293.1 | 307.7 | 323.1 | 339.3 | 356.2 | 374.1 | 7 367.6 |