image
Easterly Government Properties, Inc. DEA
Real Estate - REIT - Office - NYSE - US
Watchlist
$ 20.08
-0.0492 %
$ 902 M
Market Cap
112.78
P/E
INCOME STATEMENT
302 M REVENUE
5.16%
Growth Rates
1Year 5.16%
3Years 3.19%
5Years 6.38%
7Years 12.72%
10Years 47.20%
78.7 M OPERATING INCOME
18.49%
Growth Rates
1Year 18.49%
3Years 2.42%
5Years 16.17%
7Years 19.38%
10Years 25.79%
20.6 M NET INCOME
-2.29%
Growth Rates
1Year -2.29%
3Years -15.38%
5Years 20.13%
7Years 21.10%
10Years -11.24%
EFFICIENCY
Earnings Waterfall Easterly Government Properties, Inc.
image
Revenue 302 M
Cost Of Revenue 101 M
Gross Profit 201 M
Operating Expenses 122 M
Operating Income 78.7 M
Other Expenses 58.1 M
Net Income 20.6 M
350m350m300m300m250m250m200m200m150m150m100m100m50m50m00302m(101m)201m(122m)79m(58m)21mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 302.1 287.2 293.6 274.9 245.1 221.7 160.6 130.7 104.6 71.4 6.3 4.0 2.0
GROSS PROFIT
Cost Of Revenue 101.1 102.4 97.7 87.1 75.6 71.9 48.2 38.6 31.0 20.3 0 0 0
Gross Profit 201.0 184.8 195.9 187.7 169.5 149.8 112.4 92.0 73.6 51.1 6.3 4.0 2.0
OPERATING INCOME
Operating Expenses 122.3 118.4 123.0 114.8 114.4 112.6 81.2 67.8 58.9 44.1 9.9 5.6 3.0
Selling, General and Administrative Expenses 24.4 27.1 24.8 23.5 20.6 20.2 14.8 12.9 12.3 8.9 9.9 5.6 3.2
Research and Development Expenses 0 0 0.121 0.124 0.0552 0.0371 0.0415 0.0412 0.221 0 0 0 0
Operating Income 78.7 66.4 76.3 73.2 55.1 37.2 31.1 22.8 12.9 4.0 (9.9) (5.6) (3.0)
PRE-TAX INCOME
Interest Income Expense 62.4 49.2 47.4 38.6 35.5 33.5 22.9 17.1 8.2 5.0 0 0 0
Total Other Income (58.1) (45.3) (91.2) (102.5) (129.0) (29.0) (24.5) (17.4) (7.4) (10.1) 71.4 27.6 10.8
Pre-Tax Income 20.6 21.1 35.6 34.0 13.5 8.2 6.7 5.4 4.7 (6.0) 67.8 26.1 9.6
NET INCOME
Tax Provision 0 0 (2.6) 42.8 37.0 34.5 (1.6) 18.0 9.5 5.5 65.4 30.4 12.3
Net Income 20.6 18.2 31.5 (8.8) (23.5) (26.3) 5.7 4.4 3.4 (1.7) 2.4 (4.3) (2.6)
EPS 0.45 0.475 0.85 0.275 0.75 0.95 0.275 0.275 0.325 0.198 0.248 0.475 0.3