image
Consumer Cyclical - Department Stores - NYSE - US
$ 314.94
-2.13 %
$ 4.94 B
Market Cap
8.56
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DDS stock under the worst case scenario is HIDDEN Compared to the current market price of 315 USD, Dillard's, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DDS stock under the base case scenario is HIDDEN Compared to the current market price of 315 USD, Dillard's, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one DDS stock under the best case scenario is HIDDEN Compared to the current market price of 315 USD, Dillard's, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart DDS

image
$550.0$550.0$500.0$500.0$450.0$450.0$400.0$400.0$350.0$350.0$300.0$300.0$250.0$250.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
6.48 B REVENUE
-5.70%
740 M OPERATING INCOME
-19.96%
593 M NET INCOME
-19.68%
714 M OPERATING CASH FLOW
-19.18%
-270 M INVESTING CASH FLOW
-133.32%
-535 M FINANCING CASH FLOW
13.74%
2.05 B REVENUE
43.77%
240 M OPERATING INCOME
46.13%
214 M NET INCOME
72.04%
365 M OPERATING CASH FLOW
110.27%
-210 M INVESTING CASH FLOW
-582.70%
-418 M FINANCING CASH FLOW
-282.87%
Balance Sheet Dillard's, Inc.
image
Current Assets 2.37 B
Cash & Short-Term Investments 1.04 B
Receivables 55.7 M
Other Current Assets 1.27 B
Non-Current Assets 1.16 B
Long-Term Investments 0
PP&E 33.6 M
Other Non-Current Assets 1.13 B
29.55 %35.93 %31.99 %Total Assets$3.5b
Current Liabilities 835 M
Accounts Payable 601 M
Short-Term Debt 11.4 M
Other Current Liabilities 222 M
Non-Current Liabilities 900 M
Long-Term Debt 344 M
Other Non-Current Liabilities 556 M
34.65 %12.81 %19.82 %32.05 %Total Liabilities$1.7b
EFFICIENCY
Earnings Waterfall Dillard's, Inc.
image
Revenue 6.48 B
Cost Of Revenue 3.92 B
Gross Profit 2.56 B
Operating Expenses 1.93 B
Operating Income 740 M
Other Expenses 147 M
Net Income 593 M
7b7b6b6b5b5b4b4b3b3b2b2b1b1b006b(4b)3b(2b)740m(147m)593mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
39.54% GROSS MARGIN
39.54%
11.42% OPERATING MARGIN
11.42%
9.15% NET MARGIN
9.15%
33.04% ROE
33.04%
16.81% ROA
16.81%
22.23% ROIC
22.23%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Dillard's, Inc.
image
1b1b1b1b800m800m600m600m400m400m200m200m00201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 593 M
Depreciation & Amortization 180 M
Capital Expenditures -105 M
Stock-Based Compensation 0
Change in Working Capital -37.6 M
Others -86.4 M
Free Cash Flow 610 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Dillard's, Inc.
image
Wall Street analysts predict an average 1-year price target for DDS of $361 , with forecasts ranging from a low of $192 to a high of $500 .
DDS Lowest Price Target Wall Street Target
192 USD -39.04%
DDS Average Price Target Wall Street Target
361 USD 14.63%
DDS Highest Price Target Wall Street Target
500 USD 58.76%
Price
Max Price Target
Min Price Target
Average Price Target
550550500500450450400400350350300300250250200200150150Jun '24Jun '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5.40% DIVIDEND YIELD
0.25 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
30.0030.0025.0025.0020.0020.0015.0015.0010.0010.005.005.000.000.000.260.280.340.400.500.601515.500.801515.650.952020.250.252525.000.252015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 3
6. Ownership
Insider Ownership Dillard's, Inc.
image
Sold
0-3 MONTHS
316 K USD 1
3-6 MONTHS
130 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
172 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
34.7 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Dillard's Introduces Shea Leigh Mills for Gianni Bini LITTLE ROCK, Ark., March 31, 2025 (GLOBE NEWSWIRE) -- Dillard's, Inc. (“Dillard's”) (NYSE: DDS) is pleased to introduce Shea Leigh Mills for Gianni Bini, a limited-edition capsule collection created by Shea Leigh Mills and now available on dillards.com as well as in Dillard's stores nationwide. globenewswire.com - 1 month ago
Why Is Dillard's (DDS) Down 16.1% Since Last Earnings Report? Dillard's (DDS) reported earnings 30 days ago. What's next for the stock? zacks.com - 1 month ago
Dillard's, Inc. Amends and Extends Revolving Credit Facility LITTLE ROCK, Ark., March 17, 2025 (GLOBE NEWSWIRE) -- Dillard's, Inc. (DDS-NYSE) (“Dillard's” or “the Company”) announced that it has amended and extended its $800 million senior secured revolving credit facility consistent with the Company's liquidity needs. A $200 million expansion option remains in place. The new maturity date is March 12, 2030. globenewswire.com - 1 month ago
Dillard's, Inc. Announces $0.25 Cash Dividend LITTLE ROCK, Ark., Feb. 27, 2025 (GLOBE NEWSWIRE) -- Dillard's, Inc. (DDS-NYSE) (the “Company” or “Dillard's”) announced that the Board of Directors declared a cash dividend of $0.25 per share on the Class A and Class B Common Stock of the Company. The dividend is payable May 5, 2025 to shareholders of record as of March 31, 2025. globenewswire.com - 2 months ago
Dillard's Q4 Earnings & Sales Miss Expectations, Decline Y/Y DDS' Q4 results reflect soft sales and comps performance led by a tough consumer landscape. The company continues to progress well with its expense control efforts. zacks.com - 2 months ago
Dillard's Sales Decline Hits Margin Dillard's (DDS -5.12%), a major department store chain, released its earnings for the fourth quarter of fiscal year 2024 on February 25, 2025. While the company reported an EPS of $13.48, surpassing the analyst expectation of $9.79, it experienced a decline compared to the same quarter last year. fool.com - 2 months ago
Dillard's: Growing Weakness And Misplaced Incentives Justify A Bearish Outlook Despite Dillard's stock soaring 113.1% since May 2022, revenue, profits, and cash flows have worsened, prompting a downgrade to 'sell'. Management's focus on dividends and buybacks over operational improvements signals short-term gains at the expense of long-term health. Comparable store sales and transaction numbers are declining, indicating deeper issues with customer engagement and overall financial performance. seekingalpha.com - 2 months ago
Dillard's (DDS) Q4 Earnings and Revenues Top Estimates Dillard's (DDS) came out with quarterly earnings of $13.48 per share, beating the Zacks Consensus Estimate of $9.66 per share. This compares to earnings of $13.69 per share a year ago. zacks.com - 2 months ago
Dillard's, Inc. Reports Fourth Quarter and Fiscal Year Results LITTLE ROCK, Ark., Feb. 25, 2025 (GLOBE NEWSWIRE) -- Dillard's, Inc. (NYSE: DDS) (the “Company” or “Dillard's”) announced operating results for the 13 and 52 weeks ended February 1, 2025 (fiscal 2024). The Company follows the 4-5-4 retail reporting calendar, which included a 53rd week in the 2023 fiscal year. Comparisons are made based on the 13 and 52 weeks ended February 1, 2025 and February 3, 2024 where appropriate and noted. This release contains certain forward-looking statements.   Please refer to the Company's cautionary statements included below under “Forward-Looking Information.” globenewswire.com - 2 months ago
Dillard's, Inc. to Report Fourth Quarter and Fiscal Year Results LITTLE ROCK, Ark., Feb. 24, 2025 (GLOBE NEWSWIRE) -- Dillard's, Inc. (DDS: NYSE) will announce results for the 13 and 52 weeks ended February 1, 2025 tomorrow before the open of the New York Stock Exchange. globenewswire.com - 2 months ago
Dillard's to Report Q4 Earnings: What Should Investors Expect? DDS' Q4 results may reflect a tough retail climate. Efforts to boost store productivity, enhance omnichannel and strengthen domestic operations look promising. zacks.com - 2 months ago
Dillard's Introduces Style by Simkins for Antonio Melani LITTLE ROCK, Ark., Feb. 24, 2025 (GLOBE NEWSWIRE) -- Dillard's, Inc. (“Dillard's”) (NYSE: DDS) is pleased to announce Style by Simkins for Antonio Melani, now available on dillards.com as well as in stores nationwide. globenewswire.com - 2 months ago
8. Profile Summary

Dillard's, Inc. DDS

image
COUNTRY US
INDUSTRY Department Stores
MARKET CAP $ 4.94 B
Dividend Yield 5.40%
Description Dillard's, Inc. operates retail department stores in the southeastern, southwestern, and midwestern areas of the United States. Its stores offer merchandise, including fashion apparel for women, men, and children; and accessories, cosmetics, home furnishings, and other consumer goods. As of January 29, 2022, the company operated 280 Dillard's stores, including 30 clearance centers, and an Internet store at dillards.com. It also engages in the general contracting construction activities. The company was founded in 1938 and is based in Little Rock, Arkansas.
Contact 1600 Cantrell Road, Little Rock, AR, 72201 https://www.dillards.com
IPO Date March 17, 1980
Employees 22800
Officers Mr. Dean L. Worley Vice President, General Counsel & Corporate Secretary Ms. Drue Matheny Executive Vice President & Director Mr. William T. Dillard III Senior Vice President & Director Ms. Julie Johnson Guymon CPA Director of Investor Relations Ms. Denise Mahaffy Senior Vice President & Director Mr. Alex Dillard President & Director Mr. William T. Dillard II Chairman & Chief Executive Officer Mr. Chris B. Johnson Senior Vice President & Co-Principal Financial Officer Mr. Phillip R. Watts Senior Vice President, Co-Principal Financial Officer & Principal Accounting Officer Mr. Mike Dillard Executive Vice President & Director