Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 492.5 | ||||||||||
CAPEX | (85.6) | ||||||||||
Maintenance CAPEX | (59.9) | ||||||||||
Cash Flow For Owners | 432.6 | 454.1 | 476.8 | 500.5 | 525.4 | 551.6 | 579.1 | 608.0 | 638.2 | 670.0 | 13 195.1 |