Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 492.5 | ||||||||||
CAPEX | (85.6) | ||||||||||
Maintenance CAPEX | (59.9) | ||||||||||
Cash Flow For Owners | 432.6 | 456.7 | 482.1 | 509.0 | 537.4 | 567.3 | 599.0 | 632.3 | 667.6 | 704.8 | 13 957.9 |