Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 82.2 | ||||||||||
CAPEX | 5.0 | ||||||||||
Maintenance CAPEX | 3.5 | ||||||||||
Cash Flow For Owners | 85.8 | 86.9 | 88.1 | 89.3 | 90.5 | 91.7 | 92.9 | 94.2 | 95.5 | 96.7 | 1 839.2 |