Industrials -
Specialty Business Services - NYSE - US
$ 19.14
-0.829 %
$ 257 M
Market Cap
-12.27
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Civeo Corporation
| Revenue | 682 M |
| Cost Of Revenue | 533 M |
| Gross Profit | 149 M |
| Operating Expenses | 148 M |
| Operating Income | 1.33 M |
| Other Expenses | 19.8 M |
| Net Income | -18.4 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||
| Revenue | 682.1 | 700.8 | 697.1 | 594.5 | 529.7 | 527.6 | 466.7 | 382.3 | 397.2 | 518.0 | 942.9 | 1 041.1 | 1 108.9 |
| GROSS PROFIT | |||||||||||||
| Cost Of Revenue | 532.7 | 530.3 | 517.1 | 436.5 | 382.1 | 366.8 | 330.4 | 257.3 | 259.6 | 327.6 | 544.9 | 549.6 | 552.4 |
| Gross Profit | 149.5 | 170.5 | 180.0 | 158.0 | 147.6 | 160.7 | 136.3 | 125.0 | 137.6 | 190.3 | 398.0 | 491.5 | 556.5 |
| OPERATING INCOME | |||||||||||||
| Operating Expenses | 148.1 | 131.0 | 157.2 | 144.0 | 150.7 | 183.6 | 195.7 | 191.4 | 187.2 | 212.4 | 246.0 | 232.0 | 203.6 |
| Selling, General and Administrative Expenses | 73.3 | 72.6 | 70.0 | 60.6 | 53.7 | 59.6 | 69.1 | 63.4 | 55.3 | 68.4 | 70.3 | 69.6 | 64.2 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1.3 | 39.5 | 27.9 | 27.2 | 17.8 | (15.5) | (88.1) | (98.0) | (95.8) | (145.0) | (142.9) | 259.5 | 352.9 |
| PRE-TAX INCOME | |||||||||||||
| Interest Income Expense | 8.0 | 13.2 | 11.5 | 13.0 | 16.7 | 27.4 | 26.3 | 21.4 | 22.7 | 22.6 | 21.4 | 25.0 | 27.9 |
| Total Other Income | (7.3) | 0.9 | (17.2) | (0.2) | 3.8 | (20.0) | (25.2) | (20.8) | (20.2) | (18.8) | (13.4) | (20.1) | (22.7) |
| Pre-Tax Income | (5.9) | 40.4 | 10.7 | 5.9 | (143.4) | (69.1) | (113.2) | (118.7) | (115.9) | (163.8) | (156.3) | 239.4 | 330.2 |
| NET INCOME | |||||||||||||
| Tax Provision | 12.5 | 10.6 | 4.4 | 3.4 | (10.6) | (10.7) | (31.4) | (13.5) | (20.1) | (33.1) | 31.4 | 56.1 | 84.3 |
| Net Income | (17.1) | 30.2 | 6.3 | 2.5 | (132.8) | (58.3) | (82.2) | (105.7) | (96.4) | (131.8) | (189.0) | 181.9 | 244.7 |
| EPS | 1.19 | 2.02 | 0.45 | 0.18 | 9.4 | 4.19 | 6.28 | 9.88 | 10.8 | 14.9 | 21.3 | 20.4 | 27.4 |