image
Civeo Corporation CVEO
Industrials - Specialty Business Services - NYSE - US
Watchlist
$ 24.93
-2.16 %
$ 343 M
Market Cap
17.81
P/E
INCOME STATEMENT
701 M REVENUE
0.54%
Growth Rates
1Year 0.54%
3Years 9.78%
5Years 8.47%
7Years 8.45%
10Years -3.88%
39.5 M OPERATING INCOME
41.39%
Growth Rates
1Year 41.39%
3Years 30.48%
5Years 19.61%
7Years 13.41%
10Years -17.16%
30.2 M NET INCOME
376.41%
Growth Rates
1Year 376.41%
3Years 30.59%
5Years 18.82%
7Years 12.74%
10Years -16.51%
EFFICIENCY
Earnings Waterfall Civeo Corporation
image
Revenue 701 M
Cost Of Revenue 605 M
Gross Profit 95.4 M
Operating Expenses 72.6 M
Operating Income 39.5 M
Other Expenses 9.33 M
Net Income 30.2 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 700.8 697.1 594.5 529.7 527.6 466.7 382.3 397.2 518.0 942.9 1 041.1 1 108.9
GROSS PROFIT
Cost Of Revenue 605.4 517.1 436.5 382.1 366.8 330.4 257.3 259.6 327.6 544.9 549.6 552.4
Gross Profit 95.4 180.0 158.0 147.6 160.7 136.3 125.0 137.6 190.3 398.0 491.5 556.5
OPERATING INCOME
Operating Expenses 72.6 157.2 144.0 150.7 183.6 195.7 191.4 187.2 212.4 246.0 232.0 203.6
Selling, General and Administrative Expenses 72.6 70.0 60.6 53.7 59.6 69.1 63.4 55.3 68.4 70.3 69.6 64.2
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 39.5 27.9 27.2 17.8 (15.5) (88.1) (98.0) (95.8) (145.0) (142.9) 259.5 352.9
PRE-TAX INCOME
Interest Income Expense 13.2 11.5 13.0 16.7 27.4 26.3 21.4 22.7 22.6 21.4 25.0 27.9
Total Other Income 0.9 (17.2) (0.2) 3.8 (20.0) (25.2) (20.8) (20.2) (18.8) (13.4) (20.1) (22.7)
Pre-Tax Income 40.4 10.7 5.9 (143.4) (69.1) (113.2) (118.7) (115.9) (163.8) (156.3) 239.4 330.2
NET INCOME
Tax Provision 10.6 4.4 3.4 (10.6) (10.7) (31.4) (13.5) (20.1) (33.1) 31.4 56.1 84.3
Net Income 30.2 6.3 2.5 (132.8) (58.3) (82.2) (105.7) (96.4) (131.8) (189.0) 181.9 244.7
EPS 2.02 0.45 0.18 9.4 4.19 6.28 9.88 10.8 14.9 21.3 20.4 27.4